| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,850 | 1,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 354613AK7 FRANKLIN RESOURCES | 26,808 | 24,875 |
| 857477AN3 STATE STREET CORP | ||
| 166764BD1 CHEVRON CORP | 51,951 | 49,541 |
| 91282CFU0 U S TREASURY NT | 50,365 | 49,803 |
| 91282CFW6 U S TREASURY NT | 50,367 | 50,093 |
| 30303M8G0 META PLATFORMS INC | 47,593 | 48,879 |
| 458140CD0 INTEL CORP | 49,847 | 50,012 |
| 57636QAG9 MASTERCARD INC | 47,579 | 48,625 |
| 665859AT1 NORTHERN TRUST CORP | 47,023 | 48,281 |
| 74460DAD1 PUBLIC STORAGE | 45,203 | 47,182 |
| 9128284F4 U S TREASURY NT | 48,355 | 49,803 |
| 9128285Z9 U S TREASURY NT | ||
| 912828W71 U S TREASURY NT | ||
| 912828XT2 U S TREASURY NT | ||
| 91282CFX4 U S TREASURY NT | ||
| 05724BAA7 BAKER HUGHES LLC L P | 49,594 | 48,982 |
| 14913UAN0 CATERPILLAR MTN | 49,976 | 50,015 |
| 63743HFP2 NATIONAL RURAL MTN | 50,414 | 50,263 |
| 91282CLY5 U S TREASURY NT | 50,064 | 49,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15135B101 CENTENE CORP COM | 31,664 | 27,261 |
| 46625H100 J P MORGAN CHASE CO | 13,501 | 77,906 |
| 060505104 BANK OF AMERICA CORP | 5,573 | 21,579 |
| 438516106 HONEYWELL INTL INC | 31,512 | 48,566 |
| 57636Q104 MASTERCARD INC | 2,739 | 63,188 |
| 87612E106 TARGET CORP COM | 10,845 | 13,518 |
| 03027X100 AMERICAN TOWER CORP | 23,648 | 27,512 |
| 594918104 MICROSOFT CORP | 18,285 | 204,428 |
| 375558103 GILEAD SCIENCES INC | 23,894 | 32,330 |
| 02079K305 ALPHABET INC CL A | 13,944 | 113,580 |
| 031162100 AMGEN INC | 23,271 | 32,580 |
| 882508104 TEXAS INSTRUMENTS IN | 12,380 | 21,564 |
| 037833100 APPLE INC | 1,207 | 229,134 |
| 30303M102 FACEBOOK INC A | 32,189 | 73,189 |
| 56585A102 MARATHON PETROLEUM C | 17,641 | 55,800 |
| 012653101 ALBEMARLE CORP | 12,348 | 12,912 |
| 278865100 ECOLAB INC | ||
| 17275R102 CISCO SYSTEMS INC | 17,241 | 35,520 |
| 855244109 STARBUCKS CORP COM | 19,191 | 27,375 |
| 023135106 AMAZON.COM INC | 34,026 | 153,573 |
| 931142103 WAL MART STORES INC | 21,152 | 74,539 |
| 437076102 HOME DEPOT INC | 47,932 | 68,073 |
| 79466L302 SALESFORCE COM INC | 13,880 | 30,090 |
| 09247X101 BLACKROCK INC | ||
| G5960L103 MEDTRONIC PLC | 32,773 | 33,550 |
| H1467J104 CHUBB LIMITED COM | 8,843 | 31,775 |
| 91324P102 UNITEDHEALTH GROUP I | 27,980 | 58,174 |
| 22160K105 COSTCO WHSL CORP | ||
| 808513105 SCHWAB CHARLES CORP | 8,033 | 22,203 |
| 149123101 CATERPILLAR INC | 27,727 | 45,345 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 893641100 TRANSDIGM GROUP INC | 12,347 | 25,346 |
| 461202103 INTUIT INC | 29,515 | 47,138 |
| 67066G104 NVIDIA CORP | 29,817 | 167,863 |
| 217204106 COPART INC COM | 33,964 | 57,390 |
| G6095L109 APTIV PLC | ||
| 009066101 AIRBNB INC CL A | 24,440 | 22,997 |
| 00287Y109 ABBVIE INC | 34,816 | 39,983 |
| 617446448 MORGAN STANLEY COM N | 22,329 | 31,430 |
| 20825C104 CONOCOPHILLIPS | ||
| 084670702 BERKSHIRE HATHAWAY I | 17,864 | 22,664 |
| 235851102 DANAHER CORP | 68,612 | 68,176 |
| 64110L106 NETFLIX.COM INC | 23,029 | 44,566 |
| 65339F101 NEXTERA ENERGY INC | 57,789 | 59,144 |
| 697435105 PALO ALTO NETWORKS I | 12,335 | 17,468 |
| 74340W103 PROLOGIS INC COM | 20,579 | 18,498 |
| 78409V104 S P GLOBAL INC COM | 17,038 | 24,902 |
| 81762P102 SERVICENOW INC | 16,369 | 26,503 |
| G29183103 EATON CORP PLC SHS | 28,985 | 41,484 |
| N53745100 LYONDELLBASELL INDUS | ||
| 09290D101 BLACKROCK INC COM | 19,250 | 48,180 |
| 166764100 CHEVRON CORP COM | 15,553 | 14,484 |
| 482480100 KLA CORPORATION | 24,503 | 23,945 |
| 58733R102 MERCADOLIBRE INC | 24,161 | 22,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288885 ISHARES MSCI EAFE GR | AT COST | 66,740 | 77,464 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 92,226 | 87,985 |
| 464287804 ISHARES CORE S P SMA | AT COST | 158,919 | 195,874 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 203,930 | 253,008 |
| 464287200 ISHARES CORE S P 500 | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 550,791 | 508,647 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 71,757 | 78,705 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 258,040 | 455,664 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 202,919 | 182,465 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 200,742 | 184,172 |
| 808524847 SCHWAB US REIT ETF | AT COST | 108,392 | 109,512 |
| 00888Y508 INVESCO BALANCED RIS | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 89,490 | 93,815 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 116,623 | 116,445 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 50,000 | 49,412 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 571,237 | 559,460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 4,982 | 6,253 | 6,253 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 407 |
| ROC ON CY SALES | 21 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| CREDIT CARD TIMING ADJUSTMENT | 179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE COVERAGE | 1,869 | 0 | 1,869 | |
| OFFICE EQUIPMENT | 1,366 | 0 | 1,366 | |
| OFFICE SUPPLIES | 589 | 0 | 589 | |
| SOFTWARE EXPENSES | 1,106 | 0 | 1,106 | |
| PO BOX, SHIPPING, COPIES | 792 | 0 | 792 | |
| CT CORPORATION - ANNUAL FEE | 561 | 0 | 561 | |
| MEETING EXPENSES | 306 | 0 | 306 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 101 | 101 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 719 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 26,013 | 23,412 | 2,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 810 | 810 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 326 | 326 | 0 |