| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 3,477 | 31,068 |
| 594918104 MICROSOFT CORP | 8,830 | 156,377 |
| 81762P102 SERVICENOW INC | 3,195 | 49,826 |
| 56585A102 MARATHON PETROLEUM C | ||
| 037833100 APPLE INC | 9,943 | 163,023 |
| 060505104 BANK OF AMERICA CORP | 15,930 | 41,225 |
| H1467J104 CHUBB LIMITED COM | 2,165 | 10,223 |
| 03027X100 AMERICAN TOWER CORP | 23,589 | 23,476 |
| 375558103 GILEAD SCIENCES INC | 11,904 | 18,566 |
| 46625H100 J P MORGAN CHASE CO | 6,819 | 43,148 |
| 02079K107 ALPHABET INC CL C | 9,439 | 79,985 |
| 87612E106 TARGET CORP COM | 11,082 | 20,683 |
| 023135106 AMAZON.COM INC | 39,896 | 92,583 |
| 15135B101 CENTENE CORP COM | 22,447 | 23,747 |
| 012653101 ALBEMARLE CORP | 10,892 | 12,912 |
| 88339J105 TRADE DESK INC THE C | 7,835 | 19,863 |
| 808513105 SCHWAB CHARLES CORP | 14,303 | 30,862 |
| 461202103 INTUIT INC | 8,685 | 15,713 |
| 57667L107 MATCH GROUP INC NEW | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 893641100 TRANSDIGM GROUP INC | 8,544 | 21,544 |
| 30303M102 FACEBOOK INC A | 16,434 | 53,867 |
| 79466L302 SALESFORCE COM INC | 22,900 | 42,126 |
| 22160K105 COSTCO WHOLESALE COR | 3,121 | 9,163 |
| 217204106 COPART INC COM | 8,576 | 23,759 |
| 98954M101 ZILLOW GROUP INC | 14,621 | 15,658 |
| 009066101 AIRBNB INC CL A | 39,664 | 31,538 |
| 67066G104 NVIDIA CORP | 8,760 | 100,718 |
| 038336103 APTAR GROUP INC | 109,608 | 166,997 |
| 042735100 ARROW ELECTRONICS IN | 226,856 | 326,804 |
| 05550J101 BJS WHOLESALE CLUB H | 224,146 | 332,025 |
| 142339100 CARLISLE COS INC | 9,863 | 174,461 |
| 257651109 DONALDSON CO INC | 203,633 | 273,778 |
| 349631101 FORTUNE BRANDS INNOV | ||
| 441593100 HOULIHAN LOKEY INC | 123,074 | 388,130 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 45073V108 ITT CORP NEW | ||
| 770323103 ROBERT HALF INC | 238,200 | 293,395 |
| 806407102 SCHEIN HENRY INC COM | 296,456 | 322,541 |
| 989701107 ZIONS BANCORPORATION | 152,739 | 244,071 |
| 03820C105 APPLIED INDL TECHNOL | 22,371 | 109,198 |
| 073685109 BEACON ROOFING SUPPL | 123,973 | 246,535 |
| 33768G107 FIRSTCASH HLDGS INC | 160,126 | 254,027 |
| 45765U103 INSIGHT ENTERPRISES | 88,764 | 241,079 |
| 729132100 PLEXUS CORP | 127,371 | 277,752 |
| 74164M108 PRIMERICA INC | 116,303 | 258,120 |
| 829073105 SIMPSON MFG CO INC | 183,575 | 296,172 |
| 830566105 SKECHERS U S A INC C | 193,642 | 316,095 |
| 896215209 TRIMAS CORP COM NEW | 103,271 | 114,565 |
| G39108108 GATES INDUSTRIAL COR | 191,430 | 294,521 |
| G3922B107 GENPACT LIMITED | 234,361 | 410,903 |
| G6700G107 NVENT ELECTRIC PLC | 55,532 | 202,094 |
| G9618E107 WHITE MTNS INS GROUP | 93,644 | 173,110 |
| 007903107 ADVANCED MICRO DEVIC | 23,832 | 25,607 |
| 02079K305 ALPHABET INC CL A | 45,006 | 70,420 |
| 09247X101 BLACKROCK INC | ||
| 235851102 DANAHER CORP | 21,794 | 23,873 |
| 28176E108 EDWARDS LIFESCIENCES | 24,817 | 20,210 |
| 29444U700 EQUINIX INC | 10,877 | 13,200 |
| 437076102 HOME DEPOT INC | 21,449 | 27,618 |
| 64110L106 NETFLIX.COM INC | 8,491 | 17,826 |
| 697435105 PALO ALTO NETWORKS I | 24,533 | 37,484 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 20,290 | 28,954 |
| 91324P102 UNITEDHEALTH GROUP I | 27,232 | 28,834 |
| 92338C103 VERALTO CORP COM SHS | ||
| 931142103 WAL MART STORES INC | 26,398 | 46,079 |
| G6095L109 APTIV PLC | ||
| 21874C102 CORE MAIN INC CL A | 168,732 | 282,041 |
| 126501105 CTS CORP | 100,531 | 122,492 |
| 887389104 TIMKEN CO | 163,187 | 160,012 |
| 92047W101 VALVOLINE INC | 271,517 | 284,954 |
| G3323L100 FABRINET | ||
| 00724F101 ADOBE SYS INC | 21,928 | 21,345 |
| 03852U106 ARAMARK | 325,659 | 320,642 |
| 09290D101 BLACKROCK INC COM | 18,722 | 27,678 |
| 34964C106 FORTUNE BRANDS INNOV | 229,917 | 268,947 |
| 421298100 HAYWARD HLDGS INC | 125,043 | 121,173 |
| 60741F104 MOBILEYE GLOBAL INC | 11,128 | 7,072 |
| 654106103 NIKE INC | 10,447 | 8,324 |
| 68268W103 ONEMAIN HOLDINGS INC | 199,361 | 210,136 |
| 806857108 SCHLUMBERGER LTD COM | 24,428 | 20,857 |
| 871607107 SYNOPSYS INC | 11,541 | 9,707 |
| 922475108 VEEVA SYSTEMS INC-CL | 10,056 | 11,354 |
| G3265R107 APTIV PLC COM SHS | 17,266 | 10,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 160,086 | 146,829 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 141,000 | 237,177 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 142,331 | 422,564 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 27,416 | 45,001 |
| 464287507 ISHARES CORE SP MID- | AT COST | 338,577 | 505,459 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 128,072 | 154,999 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 139,712 | 114,565 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 552,461 | 640,954 |
| 06828M876 BARON EMERGING MARKE | AT COST | 109,928 | 155,179 |
| 779556109 T ROWE PRICE MID CAP | |||
| 56063J344 NYLI FLOATING RATE F | AT COST | 130,000 | 123,465 |
| 315910620 FIDELITY INVT TR AD | AT COST | 77,668 | 98,947 |
| 464287226 ISHARES CORE U.S. AG | |||
| 46137V357 INVESCO S P 500 EQUA | AT COST | 88,573 | 94,624 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 70,927 | 106,013 |
| 861728400 STONE RIDGE HY REINS | AT COST | 130,000 | 128,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,663 | 4,693 | 4,693 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL | 1,443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 98 | 98 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 66,533 | 66,533 | ||
| US BANK FEES AS AGENT | 59,711 | 53,740 | 5,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,446 | 2,446 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,287 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,669 | 1,669 | 0 |