| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING COSTS | 10,085 | 10,085 | ||
| TAX PREPARATION | 1,300 | 1,300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FNZ TRUST | PURCHASE | 391,550 | 375,614 | 15,936 | ||||||
| FNZ TRUST | PURCHASE | 1,094,390 | 919,187 | 175,203 | ||||||
| PERSHING | PURCHASE | 382,763 | 413,058 | -30,295 | ||||||
| PERSHING | PURCHASE | 2,539,785 | 1,753,213 | 786,572 | ||||||
| PERSHING | PURCHASE | 193 | 193 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIGH YIELD BONDS | 385,063 | 361,577 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON - COMMUNICATION SERVICES | 149,107 | 232,786 |
| COMMON - CONSUMER DISCRETIONARY | 154,037 | 245,404 |
| COMMON - CONSUMER STAPLES | 210,804 | 239,400 |
| COMMON - ENERGY | 96,386 | 122,948 |
| COMMON - FINANCIALS | 245,965 | 354,565 |
| COMMON - HEALTH CARE | 248,817 | 349,130 |
| COMMON - INDUSTRIALS | 338,039 | 490,384 |
| COMMON - INFORMATION TECH | 259,432 | 623,201 |
| COMMON - MATERIALS | 73,956 | 92,511 |
| COMMON - MISSING INDUSTRIES | ||
| COMMON - REAL ESTATE | 21,728 | 19,075 |
| COMMON - SERVICE INDUSTRIES | 3,872 | 4,137 |
| COMMON - TRANSPORTATION | 7,689 | 9,967 |
| COMMON - UTILITIES | 70,571 | 78,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NIS PREFERRED STOCK FUND | AT COST | ||
| RUSU FAMILY OFFICE | AT COST | 6,082 | 19,947 |
| MUTUAL FUNDS - CORE BOND | AT COST | 158,665 | 161,137 |
| MUTUAL FUNDS - DIVERSIFIED EMRG MRKT | AT COST | 400,000 | 423,080 |
| ETF - CORE BOND | AT COST | 890,759 | 888,347 |
| ETF - DIVERSIFIED EQUITY | AT COST | 1,470,101 | 2,739,864 |
| ETF - DIVERSIFIED FRNG EQUITY | AT COST | 385,659 | 449,282 |
| ETF - FOREIGN LARGE CAP | AT COST | 193,829 | 203,708 |
| ETF - GLOBAL EQUITY | AT COST | 1,696,984 | 2,815,291 |
| ETF - US SMALL CAP | AT COST | 249,885 | 375,411 |
| ROUNDING | AT COST | ||
| OTHER | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 32 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RUSU FAMILY OFFICE | 11,783 |
| Description | Amount |
|---|---|
| INVESTMENT ADJUSTMENT | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAGEWORTH FEES | 60,678 | 60,678 | ||
| CUSTODY FEES | 5,053 | 5,053 | ||
| ADR FEES | 36,051 | 36,051 | ||
| ANNUAL TAX LETTER | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 115 | 115 | ||
| TAXES PAID | 5,722 | 5,722 | ||
| FOREIGN TAXES PAID - FNZ | 5,623 | 5,623 | ||
| FOREIGN TAXES PAID - PERSHING | 6,316 | 6,316 |