| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 24,894 | 24,643 |
| BB&T CORPORATION | 24,896 | 24,884 |
| COLGATE-PALMOLIVE CO | 25,465 | 25,169 |
| TJX COS INC | 24,642 | 22,307 |
| TOYOTA MOTOR CREDIT CORP | 24,163 | 24,189 |
| UNITEDHEALTH GROUP INC | 24,876 | 24,150 |
| WALMART INC | 24,677 | 24,545 |
| BAIRD AGGREGATE BOND FUNDINSTITUTIONAL | 112,940 | 114,905 |
| PGIM HIGH YIELD FUND CLASS Q | 22,925 | 19,752 |
| FIDELITY NEW MARKETS INCOME FUND CLASS Z | 11,794 | 13,007 |
| TCW EMERGING MARKETS INCOME FUND CLASS PLAN | 38,016 | 30,251 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | 87,885 | 91,914 |
| ISHARES CORE S&P TOTAL US STOCK MARKET ETF | 236,114 | 331,968 |
| ISHARES RUSSELL 2000 ETF | 20,111 | 20,189 |
| VANGUARD MIDCAP VIPER | 88,000 | 126,782 |
| T. ROWE PRICE OVERSEAS STOCK FUND CLASS I #521 | 31,339 | 34,322 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND-CLASS I #45 | 40,115 | 40,924 |
| CISCO SYSTEMS INC | 50,455 | 50,294 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL | 106,101 | 106,101 |
| EMBARK COMMODITY STRATEGY FUND CLASS | 20,000 | 19,222 |
| EMBARK SMALL CAP EQUITY FUND CLASS | 20,000 | 18,942 |
| GOLDMAN SACHS GQG PARTNERS INTERNATIONAL OPPORTUNITIES | 35,238 | 31,472 |
| ISHARES CORE MSCI EAFE ETF | 31,609 | 29,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN REGISTRATION | 75 | 0 | 75 | |
| BANK FEES | 40 | 0 | 40 | |
| OTHER EXPENSE | 24 | 0 | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 18 | 0 | 18 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,609 | 18,609 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,007 | 0 | 0 | |
| FOREIGN TAX | 196 | 196 | 0 |