| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,003 | 12,501 | 37,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 1,761 | 1,761 | 1,761 |
| MUTUAL FUNDS | 26,120,678 | 25,554,663 | 53,042,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,823 | 1,412 | 1,412 | |
| OFFICE SUPPLIES | 1,920 | 0 | 1,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 250 | 125 | 125 | |
| OTHER PROFESSIONAL FEES | 93,750 | 0 | 93,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Q3 ESTIMATES PAID | 3,000 | 0 | 0 | |
| Q4 ESTIMATES PAID | 15,000 | 0 | 0 |