| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep fees | 3,638 | 0 | 3,638 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AbbVie Inc | 15,964 | 23,811 |
| Alphabet Inc C | 29,150 | 143,782 |
| Amazon.com Inc | 50,655 | 78,979 |
| American Tower Corp | 19,802 | 16,507 |
| Apple Inc | 17,189 | 202,590 |
| Baird Mid Cap Growth Institutional | 66,609 | 72,995 |
| Capital One Financial Corp | 12,743 | 31,206 |
| Chevron Corp | 5,012 | 5,794 |
| Cisco Systems Inc | 9,825 | 12,728 |
| CVS Health Corp | 21,557 | 9,292 |
| D.R. Horton Inc | 4,456 | 11,186 |
| Danaher Corp | 2,739 | 24,562 |
| Exxon Mobil Corp | 15,755 | 18,825 |
| General Motors Co | 28,363 | 25,570 |
| Gilead Sciences Inc | 12,195 | 17,088 |
| Goldman Sachs Group Inc | 10,263 | 25,768 |
| Honeywell International Inc | 7,927 | 31,625 |
| Illinois Tool Works Inc | 15,067 | 26,624 |
| Intercontinental Exchange Inc | 7,162 | 44,703 |
| iShares MSCI EAFE Small-Cap ETF | 60,578 | 61,965 |
| Johnson & Johnson | 8,842 | 19,524 |
| JPMorgan Chase & Co | 13,927 | 52,736 |
| Merck & Co Inc | 25,361 | 36,808 |
| MetLife Inc | 15,412 | 29,477 |
| Micron Technology Inc | 10,473 | 20,114 |
| Microsoft Corp | 14,663 | 191,782 |
| Oracle Corp | 14,778 | 46,659 |
| PayPal Holdings Inc | 15,134 | 11,949 |
| Phillips 66 | 6,650 | 18,457 |
| Procter & Gamble Co | 15,874 | 39,398 |
| QUALCOMM Inc | 29,015 | 73,123 |
| Revvity Inc | 28,079 | 22,545 |
| Sherwin-Williams Co | 21,962 | 53,029 |
| Target Corp | 27,134 | 33,525 |
| The Home Depot Inc | 11,519 | 34,620 |
| Thermo Fisher Scientific Inc | 32,562 | 35,376 |
| Trane Technologies PLC | 6,640 | 27,701 |
| United Parcel Service Inc Class B | 13,069 | 23,328 |
| UnitedHealth Group Inc | 10,020 | 23,775 |
| US Bancorp | 10,084 | 9,566 |
| Vanguard Communication Services ETF | 12,259 | 25,258 |
| Vanguard FTSE Developed Markets ETF | 77,391 | 101,618 |
| Vanguard FTSE Emerging Markets ETF | 83,675 | 97,372 |
| Vanguard Mid Cap Index Admiral | 130,476 | 175,235 |
| Vanguard Small Cap Index Admiral Shares | 58,078 | 154,745 |
| Vanguard Utilities ETF | 10,080 | 19,120 |
| Veralto Corp | 355 | 3,565 |
| Visa Inc Class A | 10,274 | 34,764 |
| Vulcan Materials Co | 27,742 | 48,874 |
| Wal-Mart Stores Inc | 11,011 | 40,658 |
| Walt Disney Co | 13,229 | 29,508 |
| WCM Focused International Growth Instl | 130,000 | 119,864 |
| Zimmer Biomet Holdings Inc | 9,910 | 8,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Income I | AT COST | 144,694 | 126,027 |
| DoubleLine Flexible Income I | AT COST | 104,592 | 93,809 |
| DoubleLine Total Return Bond I | AT COST | 100,000 | 82,180 |
| Osterweis Strategic Income | AT COST | 88,962 | 89,041 |
| Vanguard Emerging Markets Bond Admiral | AT COST | 105,990 | 93,873 |
| Vanguard Short-Term Investment-Grade I | AT COST | 97,857 | 91,802 |
| Vanguard Ultra-Short-Term Bond Admiral | AT COST | 72,576 | 72,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Reporting Fee & Adjustment | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 18,650 | 18,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 63 | 63 | 0 | |
| Excise Taxes | 910 | 0 | 0 |