| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200M CD - CITIBANK NATL ASSN | 200,000 | 193,358 |
| 237M CD - TRUIST BANK | 237,000 | 237,152 |
| AMERICAN PATHWAY FIXED ANNUITY II 4YR | 394,000 | 398,015 |
| AMERICAN PATHWAY FIXED ANNUITY II 7YR | 394,000 | 398,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3251 PFIZER INC. | 118,820 | 76,366 |
| 5000 JOHNSON & JOHNSON | 16,822 | 776,050 |
| 8000 MERCK | 127,164 | 614,720 |
| 100 NW BANCSHARES | 492,574 | 689,100 |
| 271 SPECTRUM | 0 | 8,558 |
| 1316 AT&T INC. | 24,642 | 36,585 |
| 815 JP MORGAN CHASE | 98,733 | 215,160 |
| 2275 ENBRIDGE INC | 98,801 | 105,742 |
| 172 INVESCO | 90,514 | 89,287 |
| 3050 CSX CORP | 99,962 | 96,349 |
| AMERICAN FUNDS AMERICAN BALANCED | 280,437 | 734,290 |
| AMERICAN FUNDS AMCAP FUND | 407,508 | 1,289,562 |
| AMERICAN FUNDS BOND FUND OF AMERICA | 513,550 | 453,820 |
| AMERICAN FUNDS CAPITAL INCOME BUILDERS | 208,200 | 315,792 |
| AMERICAN FUNDS FUNDAMENTAL INV | 384,726 | 1,432,830 |
| AMERICAN FUNDS GROWTH FUND | 570,429 | 1,659,940 |
| AMERICAN FUNDS INCOME FUND | 208,200 | 340,676 |
| AMERICAN FUNDS NEW WORLD | 200,000 | 363,687 |
| VANGUARD SCOTTSDALE FUNDS | 1,128,831 | 1,138,879 |
| VANGUARD ADMIRAL FUND | 755,317 | 814,276 |
| FROST TOTAL RETURN BOND FUND | 921,631 | 921,136 |
| COHEN AND STEER REAL ASSETS FUNDS | 606,300 | 644,440 |
| ISHARES TR MSCI USA MOMENTUM FACTOR ETF | 478,092 | 504,294 |
| VARIANT ALTERNATIVE | 1,134,000 | 1,055,716 |
| PALMER SQUARE OPPORTUNISTIC | 765,000 | 807,650 |
| JP MORGAN INCOME FUND | 431,000 | 400,906 |
| VANGUARD BD INDEX FUND | 242,140 | 239,567 |
| VANGUARD WHITEHALL FUND INTL | 527,891 | 650,522 |
| SPDR SER TR S&P 500 GROWTH EFT | 822,238 | 1,045,337 |
| VERSUS CAPITAL REAL ASSETS FUND | 639,623 | 652,533 |
| PIMCO ETF TR MTG | 575,552 | 572,917 |
| ISHARES TR CORE S&P ETF | 2,647,963 | 3,215,374 |
| GLOBAL X FUNDS US PFD ETF | 134,833 | 136,076 |
| ISHARES TR MSCI USA QUALITY | 2,069,575 | 2,285,313 |
| SCHWAB STRATEGIC TR EMERGING MARKETS | 299,932 | 360,583 |
| SCHWAB STRATEGIC TR INTERNATIONAL EQUITY | 1,131,580 | 1,350,757 |
| VANGUARD INDEX FUNDS MID-CAP VALUE ETF | 723,466 | 817,864 |
| FRANKLIN TEMPLETON EFT TR US MID CAP | 611,284 | 593,541 |
| VICTORY MARKET NEUTRAL INCOME FUND | 225,000 | 236,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 812 | 203 | 609 | |
| POSTAGE | 650 | 163 | 487 | |
| TELEPHONE | 1,173 | 293 | 880 | |
| ABSTRACT AND FILING FEES | 25 | 5 | 20 | |
| MISCELLANEOUS OFFICE EXPENSE | 305 | 76 | 229 | |
| LOAN CLOSET EQUIPMENT | 338 | 85 | 253 | |
| OFFICE EQUIP & REPAIRS | 551 | 138 | 413 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOUNDATION REIMBURSEMENT | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEEES/SERVICE | 66,885 | 16,721 | 50,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 40,121 | 0 | 0 | |
| UBIT TAX | 18,144 | 0 | 0 | |
| PAYROLL TAXES | 15,418 | 3,854 | 11,564 | |
| STATE UNEMPLOYMENT TAXES | 67 | 17 | 50 |