| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 18,987,965 | 18,873,876 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 80,732,592 | 111,099,321 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-US EQUITY MANAGERS: PORT 1 | FMV | 15,447,235 | 16,221,668 |
| WHITEHALL STREET INT'L R/E | FMV | 1,000,000 | 2,556 |
| DURABLE CAPITAL ONSHORE FUND | FMV | 7,828,621 | 7,473,486 |
| THEATRE DEVELOPMENT TRUST LTD | FMV | 16,485 | 16,485 |
| COATUE GROWTH V OFFSHORE FEEDER FUND | FMV | 10,878,461 | 8,335,238 |
| TCG 3.0-B | FMV | 4,406,336 | 4,020,763 |
| PROVIDENCE EQUITY GP MIDSUMMER | FMV | 8,289,940 | 16,410,567 |
| NON-US EQUITY YIELD ENHANCEMENT | FMV | 6,976,198 | 7,698,329 |
| PSG ENCORE & PSG ENCORE AIV | FMV | 10,546,557 | 12,432,300 |
| PSG EUROPE II | FMV | 675,495 | 1,484,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,810 | 36,810 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO COST BASIS | 194,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 476 | 0 | 0 | |
| MISCELLANEOUS COSTS | 30,161 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENTS | -284,359 | 288,302 | -284,359 |
| GOLDMAN SACHS - OTHER INCOME | -4,589 | -4,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,683,477 | 1,683,477 | 0 |
| Name | Address |
|---|---|
| JONATHAN M NELSON |
50 KENNEDY PLAZA 18TH FLOOR PROVIDENCE,RI02903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 50,000 | 0 | 0 | |
| FOREIGN TAXES | 71,413 | 71,413 | 0 | |
| RECLAIMABLE FOREIGN TAXES | 18,533 | 18,533 | 0 |