| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES-UBTI | 400 | 0 | 0 | 0 |
| ACCOUNTING/AUDITING FEES | 51,275 | 30,660 | 30,660 | 20,615 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AFRICAN THEME PHASE II | 1992-07-01 | 3,045,408 | 2,917,016 | SL | 31.5000 | 96,295 | |||
| MAINTENANCE BLDG | 1992-10-31 | 194,272 | 192,627 | SL | 31.5000 | 1,645 | |||
| PERIMETER FENCE | 1993-04-30 | 29,826 | 28,114 | SL | 31.5000 | 1,073 | |||
| MAINTENANCE GARAGE | 1994-07-01 | 328,642 | 247,621 | SL | 39.0000 | 8,310 | |||
| GENERAL BLDG & IMPROVEMEN | 1997-07-01 | 11,500 | 9,673 | SL | 31.5000 | 365 | |||
| RESTROOM - ZONE C | 2001-10-01 | 321,865 | 238,717 | SL | 30.0000 | 10,729 | |||
| FLAMINGO HOLDING | 2002-04-01 | 322,837 | 233,160 | SL | 30.0000 | 10,761 | |||
| MAMMAL HOLDING | 2002-04-01 | 193,793 | 139,149 | SL | 30.0000 | 5,907 | |||
| HORTICULTURE BLDG | 2002-04-01 | 318,408 | 229,801 | SL | 30.0000 | 10,528 | |||
| ZONE A - ANIMAL HEALTH | 2002-06-01 | 620,398 | 447,395 | SL | 30.0000 | 20,970 | |||
| MAIN ENTRY - RESTROOM | 2003-10-31 | 110,000 | 73,946 | SL | 30.0000 | 3,667 | |||
| MAIN ENTRY - VISITOR SVCS | 2003-10-31 | 207,561 | 139,530 | SL | 30.0000 | 6,919 | |||
| GIFT SHOP #2 | 2003-10-31 | 163,541 | 109,316 | SL | 30.0000 | 5,514 | |||
| ANIMAL HOLDING/QUARANTINE | 2008-12-31 | 187,821 | 93,912 | SL | 30.0000 | 6,261 | |||
| BEAR EXHIBIT | 2011-06-01 | 165,600 | 117,834 | SL | 19.5000 | 3,822 | |||
| CAT HOUSE - CAGING | 2014-06-30 | 5,301 | 5,035 | SL | 10.0000 | 266 | |||
| OTTER HOUSE ROOF REPLACEM | 2014-12-18 | 3,200 | 2,880 | SL | 10.0000 | 320 | |||
| HOLT TEXAS - SKID STEER | 2015-12-03 | 32,737 | 26,190 | SL | 10.0000 | 3,274 | |||
| ROOF REPLACEMENT | 2015-03-19 | 21,130 | 18,489 | SL | 10.0000 | 2,113 | |||
| WATER UTILITY IMPROVEMENT | 2015-09-01 | 245,921 | 94,160 | SL | 23.7500 | 9,060 | |||
| AFRICAN REPTILE FLOORING | 2016-03-31 | 8,859 | 6,866 | SL | 10.0000 | 886 | |||
| PORTABLE CONCESSION BLDG | 2016-04-30 | 44,327 | 34,355 | SL | 10.0000 | 4,433 | |||
| UZURI IMPROVEMENTS | 2017-01-31 | 29,244 | 20,225 | SL | 10.0000 | 2,924 | |||
| PENQUIN OZONE GENERATOR | 2017-05-11 | 5,347 | 5,029 | SL | 7.0000 | 318 | |||
| CHAKULA CAFE - FURN & EQ | 2017-04-06 | 239,480 | 226,937 | SL | 7.0000 | 12,541 | |||
| GARAGE - FIRE ALARM INSTA | 2017-04-06 | 7,781 | 5,187 | SL | 10.0000 | 778 | |||
| OVERLOOK PROJECT | 2017-05-04 | 168,077 | 112,053 | SL | 10.0000 | 16,808 | |||
| OVERLOOK RESTROOM | 2017-04-06 | 363,962 | 80,880 | SL | 30.0000 | 12,132 | |||
| OVERLOOK PROJECT | 2017-05-04 | 3,351,056 | 893,614 | SL | 25.0000 | 134,042 | |||
| GIRAFFE FEEDING STATION | 2017-05-18 | 376,204 | 100,320 | SL | 25.0000 | 15,048 | |||
| ELEPHANT EXHIBIT RENOVATI | 2017-05-04 | 991,448 | 264,387 | SL | 25.0000 | 39,658 | |||
| CHAKULA CAFE BLDG | 2017-05-04 | 1,301,144 | 289,140 | SL | 30.0000 | 43,371 | |||
| RUDD - FIRE ALARM UPGRADE | 2017-05-11 | 13,843 | 9,112 | SL | 10.0000 | 1,384 | |||
| COLOBUS MONKEY HOUSE | 2017-09-06 | 5,723 | 3,575 | SL | 10.0000 | 572 | |||
| INTERIOR PERIMETER FENCE | 2017-10-12 | 64,318 | 26,443 | SL | 15.0000 | 4,288 | |||
| HEATER A/C UNITS | 2017-12-31 | 17,925 | 15,366 | SL | 7.0000 | 2,559 | |||
| DIGITAL RADIOGRAPH EQUIP | 2018-03-14 | 92,192 | 76,825 | SL | 7.0000 | 13,170 | |||
| RHINO HOUSE WATER HEATER | 2018-06-07 | 5,045 | 3,964 | SL | 7.0000 | 721 | |||
| LION HOUSE A/C UNIT REPLA | 2018-08-09 | 5,750 | 4,379 | SL | 7.0000 | 821 | |||
| ELEPHANT HOUSE IMPROV | 2018-02-08 | 263,761 | 153,860 | SL | 10.0000 | 26,376 | |||
| UPPER PAR UMBRELLA THATCH | 2018-09-18 | 17,691 | 9,286 | SL | 10.0000 | 1,769 | |||
| CAGE FRONTS LION HOUSE | 2018-10-31 | 5,795 | 2,996 | SL | 10.0000 | 580 | |||
| 7 CONTROLS FOR A/C HEAT | 2018-01-01 | 27,800 | 23,826 | SL | 7.0000 | 3,974 | |||
| ZOO ADMIN A/C UNIT | 2019-04-11 | 7,185 | 4,874 | SL | 7.0000 | 1,026 | |||
| GARAGE A/C UNIT | 2019-04-11 | 7,185 | 4,874 | SL | 7.0000 | 1,026 | |||
| PURCHASING A/C UNITS (2) | 2019-04-11 | 14,370 | 9,751 | SL | 7.0000 | 2,053 | |||
| WALK-IN FREEZER | 2019-06-06 | 48,326 | 31,067 | SL | 7.0000 | 6,904 | |||
| ANESTHESIA MONITOR | 2019-06-06 | 8,064 | 5,184 | SL | 7.0000 | 1,152 | |||
| PENGUIN EXHIBIT A/C UNIT | 2019-08-29 | 12,980 | 8,034 | SL | 7.0000 | 1,854 | |||
| GIRAFFE HOUSE HEAT UNIT | 2019-10-31 | 40,950 | 24,375 | SL | 7.0000 | 5,850 | |||
| 2019 NISSAN NV VAN (EDUC) | 2019-12-05 | 38,300 | 30,640 | SL | 5.0000 | 7,660 | |||
| ELEPHANT ENCLOSURE ADDITI | 2019-01-01 | 309,077 | 61,815 | SL | 25.0000 | 12,363 | |||
| HORNED LIZARD RENOVATION | 2019-04-05 | 6,834 | 3,188 | SL | 10.0000 | 683 | |||
| EDUCATION HUT IMPROVEMENT | 2019-04-12 | 26,820 | 12,516 | SL | 10.0000 | 2,682 | |||
| GIRAFFE HOUSE ROOF | 2019-10-31 | 59,261 | 24,692 | SL | 10.0000 | 5,926 | |||
| SAGE INTACCT | 2020-09-01 | 50,696 | 42,247 | SL | 4.0000 | 8,449 | |||
| KAWASKI MULE SX CART - GARAGE #44 | 2020-01-23 | 8,200 | 6,422 | SL | 5.0000 | 1,640 | |||
| KAWASKI MULE SX CART - GARAGE #45 | 2020-01-23 | 8,200 | 6,422 | SL | 5.0000 | 1,640 | |||
| KAWASKI MULE SX CART - BLDG MAINT # | 2020-01-23 | 8,200 | 6,422 | SL | 5.0000 | 1,640 | |||
| ELECTRIC UTILITY CART - BLDG MAINT | 2020-03-12 | 23,300 | 17,475 | SL | 5.0000 | 4,660 | |||
| ANIMAL SVCS A/C UNIT REPLACEMENT (3 | 2020-03-12 | 30,450 | 16,312 | SL | 7.0000 | 4,350 | |||
| GALAXY SERVER REPLACEMENT | 2020-05-07 | 10,739 | 9,844 | SL | 4.0000 | 895 | |||
| COLOBUS HOUSE A/C UNIT REPLACEMENT | 2020-05-29 | 7,945 | 4,067 | SL | 7.0000 | 1,135 | |||
| LEOPARD HOUSE A/C UNIT REPLACEMENT | 2020-05-29 | 7,945 | 4,067 | SL | 7.0000 | 1,135 | |||
| ANIMAL SVCS ROOF REPAIRS | 2020-04-16 | 7,720 | 2,831 | SL | 10.0000 | 772 | |||
| MECH MAINT (GARAGE) ROOF REPLACEMEN | 2020-04-16 | 63,480 | 23,276 | SL | 10.0000 | 6,348 | |||
| BLDG MAINT ROOF REPLACEMENT | 2020-04-16 | 49,970 | 18,322 | SL | 10.0000 | 4,997 | |||
| PURCHASING WAREHOUSE ROOF REPLACEME | 2020-04-16 | 53,830 | 19,738 | SL | 10.0000 | 5,383 | |||
| ROOF REPAIRS/REPLACEMENTS | 2020-05-07 | 124,000 | 44,433 | SL | 10.0000 | 12,400 | |||
| ANACONDA EXHIBIT | 2020-08-18 | 73,474 | 24,490 | SL | 10.0000 | 7,347 | |||
| VISITOR PARKING LOT REPAIRS/MAINT | 2020-11-16 | 105,076 | 21,599 | SL | 15.0000 | 7,005 | |||
| EXECUTIVE OFFICE REFURBISH | 2021-06-01 | 16,059 | 4,015 | SL | 10.0000 | 1,606 | |||
| EXECUTIVE OFFICE FURNITURE | 2021-06-01 | 17,270 | 6,168 | SL | 7.0000 | 2,467 | |||
| KAWASAKI MULE (MAINT #50 -7881) | 2021-01-31 | 8,297 | 4,839 | SL | 5.0000 | 1,659 | |||
| BACKHOE #51 | 2021-02-05 | 86,300 | 24,452 | SL | 10.0000 | 8,630 | |||
| VS - A/C COIL REPLACEMENT | 2021-02-08 | 8,543 | 3,457 | SL | 7.0000 | 1,220 | |||
| FLAMINGO EXHIBIT OZONE GENERATOR | 2021-02-11 | 10,206 | 4,131 | SL | 7.0000 | 1,458 | |||
| ZERO TURN MOWER #52 | 2021-03-11 | 13,972 | 7,684 | SL | 5.0000 | 2,794 | |||
| KAWASAKI MULE MAINT #53 -2050 | 2021-03-22 | 11,554 | 6,355 | SL | 5.0000 | 2,311 | |||
| KAWASAKI MULE MAINT #54 -2118 | 2021-03-22 | 11,554 | 6,355 | SL | 5.0000 | 2,311 | |||
| COMMUNICATIONS REPEATER | 2021-09-28 | 5,198 | 1,671 | SL | 7.0000 | 743 | |||
| SECURITY CAMERA SYSTEMS | 2021-10-11 | 12,350 | 6,947 | SL | 4.0000 | 3,088 | |||
| TEXAS REPTILE A/C UNITS (3) | 2021-10-13 | 34,750 | 10,755 | SL | 7.0000 | 4,964 | |||
| BALE HANDLER W/ SKID STEER CONN | 2021-11-11 | 7,417 | 2,208 | SL | 7.0000 | 1,060 | |||
| WEBSITE REDEIGN & UPDATE | 2021-12-31 | 42,025 | 21,012 | SL | 4.0000 | 10,506 | |||
| GREENHOUSES - NEW ROOFS | 2021-05-14 | 16,311 | 4,213 | SL | 10.0000 | 1,631 | |||
| OTTER POND LEAK REPAIR | 2021-09-30 | 107,447 | 25,072 | SL | 10.0000 | 10,745 | |||
| BROODER HOUSE ROOF REPAIRS | 2021-11-30 | 5,370 | 1,119 | SL | 10.0000 | 537 | |||
| GROUNDS (HORTI BLDG) ROOF REPAIRS | 2021-11-30 | 10,740 | 2,238 | SL | 10.0000 | 1,074 | |||
| RHINO HOUSE ROOF REPLACEMENT | 2021-11-30 | 59,070 | 12,306 | SL | 10.0000 | 5,907 | |||
| CHEETAH HOUSE ROOF REPLACEMENT | 2021-11-30 | 25,060 | 5,221 | SL | 10.0000 | 2,506 | |||
| TX REPTILE BLDG - ROOF REPLACEMENT | 2021-11-30 | 83,760 | 17,450 | SL | 10.0000 | 8,376 | |||
| 3037 W GENTRY ROOF REPLACED | 2021-10-18 | 12,234 | 2,650 | SL | 10.0000 | 1,223 | |||
| 3043 W GENTRY ROOF REPLACED | 2021-10-18 | 13,282 | 2,877 | SL | 10.0000 | 1,328 | |||
| 3025 W GENTRY ROOF REPLACED | 2021-10-18 | 12,107 | 2,624 | SL | 10.0000 | 1,211 | |||
| KUBOTA RTU-X900WL-A (GROUNDS) #55 | 2022-02-07 | 21,049 | 7,718 | SL | 5.0000 | 4,210 | |||
| KAWASAKI MULE (BLDG MAINT #56 -1905 | 2022-05-19 | 12,224 | 3,871 | SL | 5.0000 | 2,445 | |||
| ELEPHANT HOUSE HEAT DUCT | 2022-05-23 | 6,150 | 1,391 | SL | 7.0000 | 879 | |||
| MADDOX - ZOO ADMIN AC REPLACED | 2022-07-31 | 8,700 | 1,761 | SL | 7.0000 | 1,243 | |||
| MADDOX - BROODER HOUSE AC REPLACED | 2022-07-31 | 17,985 | 3,640 | SL | 7.0000 | 2,569 | |||
| MADDOX - MAMMAL HOLDING AC REPLACED | 2022-07-31 | 12,180 | 2,465 | SL | 7.0000 | 1,740 | |||
| 2023 KAWASAKI MULE CONSTR #57 -3330 | 2022-09-23 | 18,339 | 4,585 | SL | 5.0000 | 3,668 | |||
| CASE IH F7HA TRACTOR W LOADER #58 | 2022-10-05 | 47,500 | 5,542 | SL | 10.0000 | 4,750 | |||
| ULTRASOUND - VET DEPT | 2022-12-22 | 36,000 | 5,143 | SL | 7.0000 | 5,143 | |||
| ENTRY PLAZA ROOF REPAIR | 2022-02-28 | 13,558 | 2,486 | SL | 10.0000 | 1,356 | |||
| CHEETAH BREEDING FACILITY EXPANSION | 2022-02-28 | 111,259 | 20,398 | SL | 10.0000 | 11,126 | |||
| CREEK BED STABILIZATION PROJECT | 2022-12-31 | 35,288 | 2,353 | SL | 15.0000 | 2,353 | |||
| HAY (STORAGE) BARN | 2022-12-31 | 40,000 | 4,000 | SL | 10.0000 | 4,000 | |||
| KAWASAKI MULE #59 -13432 | 2023-01-11 | 9,553 | 2,654 | SL | 3.0000 | 3,184 | |||
| KAWASAKI MULE #60 -13927 | 2023-03-30 | 9,562 | 2,391 | SL | 3.0000 | 3,187 | |||
| KAWASAKI MULE #61 -04072 | 2023-04-19 | 13,657 | 1,821 | SL | 5.0000 | 2,731 | |||
| KAWASAKI MULE #62 -04069 | 2023-04-19 | 13,657 | 1,821 | SL | 5.0000 | 2,731 | |||
| CASE IH F75A TRACTOR W/ LOADER #65 | 2023-09-26 | 47,449 | 1,186 | SL | 10.0000 | 4,745 | |||
| CELLGATE SERVICE GATE CONTROLLER | 2023-11-15 | 5,512 | 115 | SL | 4.0000 | 1,378 | |||
| SERVICE DRIVE GATE OPENER | 2023-11-29 | 22,500 | 268 | SL | 7.0000 | 3,214 | |||
| HOBART CHOPPER FISH GRINDER | 2024-06-28 | 14,915 | SL | 7.0000 | 1,065 | ||||
| GS - A/C REPLACEMENT | 2024-01-30 | 52,996 | SL | 7.0000 | 6,940 | ||||
| 2024 CHEV SILVERADO 2500 #64 -6027 | 2023-07-13 | 54,804 | 4,567 | SL | 5.0000 | 10,961 | |||
| 2024 CHEV SILVERADO 2500 #63 -1489 | 2023-07-13 | 54,803 | 4,567 | SL | 5.0000 | 10,961 | |||
| 2024 CHEV SILVERADO #66 -9825 | 2023-10-18 | 41,396 | 1,379 | SL | 5.0000 | 8,279 | |||
| NORTH CREEK CROSSING IMPROV | 2024-01-31 | 16,883 | SL | 10.0000 | 1,548 | ||||
| RHINO YARD CONVERSION | 2024-03-31 | 43,348 | SL | 10.0000 | 3,251 | ||||
| AERIAL SURVEY | 2024-07-29 | 9,800 | SL | 4.0000 | 1,021 | ||||
| CONCESSION A/C REPLACEMENT | 2024-03-11 | 30,506 | SL | 7.0000 | 3,269 | ||||
| UZURI - A/C REPLACEMENT | 2024-05-31 | 16,435 | SL | 7.0000 | 1,370 | ||||
| ENTRY RESTROOM (MEN'S) MINI SPLIT A | 2024-06-27 | 8,679 | SL | 7.0000 | 620 | ||||
| CANON IMAGERUNNER DX C3935 PRINTER | 2024-02-27 | 10,906 | SL | 5.0000 | 1,818 | ||||
| PERIMETER FENCE REPAIRS (STORM DAMA | 2024-08-07 | 33,952 | SL | 15.0000 | 754 | ||||
| GIRAFFE HOUSE - FLOORING | 2024-08-07 | 24,000 | SL | 10.0000 | 800 | ||||
| EDUCATION HUTS THATCH ROOF | 2024-09-30 | 75,274 | SL | 10.0000 | 1,882 | ||||
| KUBOTA RTV (GROUNDS) #68 - A5KP1HDB | 2024-10-17 | 25,939 | SL | 5.0000 | 865 | ||||
| 2025 INTL MV607 DUMP TRUCK #67 | 2024-08-23 | 125,034 | SL | 10.0000 | 4,168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 495,985 | 264,831 | 231,154 | 231,154 |
| Furniture and Fixtures | 2,266,707 | 1,348,135 | 918,572 | 918,572 |
| Buildings | 26,327,721 | 19,660,221 | 6,667,500 | 6,667,500 |
| Land | 1,749,949 | 1,749,949 | 1,749,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 170,332 | 127,077 | 127,077 | 43,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 10,424,551 | 17,836,748 | 17,836,748 |
| ERC CREDIT RECEIVABLE | 15,000 | 15,000 | 15,000 |
| MISCELLANEOUS RECEIVABLES | 3,769 | 105,901 | 105,901 |
| Net Intangible Assets | 20,000 | 20,000 | 1,520,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT-ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL EXPENSE | 905,980 | 905,980 | ||
| COMMUNICATIONS | 57,186 | 12,117 | 12,117 | 45,069 |
| CONTRACT LABOR | 29,590 | 29,590 | ||
| MAINTENANCE & REPAIR | 655,289 | 16,795 | 16,795 | 638,494 |
| OTHER EMPLOYEE EXPENSES | 234,708 | 50,915 | 50,915 | 183,793 |
| OTHER EXPENSES | 1,181,476 | 25,050 | 25,050 | 1,156,426 |
| SUPPLIES | 236,227 | 12,565 | 12,565 | 223,662 |
| VEHICLE EXPENSE | 51,536 | 51,536 | ||
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 1,797,747 | -1,797,747 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 3,679,691 | 3,679,691 | |
| ANIMAL SALES | 178 | 178 | |
| AVIARY SEED STICK INCOME | 99,264 | 99,264 | |
| FISH FEEDER INCOME | 15,039 | 15,039 | |
| GIRAFFE FEEDING INCOME | 234,875 | 234,875 | |
| Other Investment Income | 554,631 | 554,631 | 554,631 |
| OTHER MISC. INCOME | 337,472 | 337,472 | |
| SPONSORSHIP INCOME-UBIT | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 3,500 | 3,326 |
| HOUSING DEPOSIT | 225 | 450 |
| CREDIT CARD CLEARING | 4,195 | 10,874 |
| EXCISE TAX PAYABLE | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 228,030 | 135,606 | 135,606 | 92,424 |
| INVESTMENT MGMT FEES | 409,378 | 409,378 | 409,378 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 998,944 | 354,360 | 644,584 |
| CONCESSION SALES | 720,494 | 203,238 | 517,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 64,340 | 64,340 | 64,340 | |
| EXCISE TAX | 48,825 | |||
| INCOME TAX-UBTI | 1,848 |