| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,825 | 0 | 9,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES HELD AT PHILLIPS AND COMPANY | 10,213,964 | 12,909,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRANSFER, LP | FMV | 66,598 | 66,598 |
| ENTERPRISE PRODUCTS | FMV | 26,632 | 26,632 |
| PLAINS ALL AMERICAN PIPELINE | FMV | 40,071 | 40,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE CONTRACT | 199,926 | 199,926 | 284,543 |
| BANK DEPOSITS | 10,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| PLAINS ALL AMERICAN PIPELINE, LP | 8,128 |
| ENERGY TRANSFER, LP | 12,749 |
| ENTERPRISE PRODUCTS PARTNERS, LP | 5,772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 38,779 | 38,779 | 0 | |
| INSURANCE EXPENSE | 1,750 | 0 | 1,750 | |
| MISCELLANEOUS EXPENSES | 24 | 0 | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER LP | -88 | -88 | -88 |
| ENTERPRISE PRODUCTS PARTNERS LP | -2,158 | -2,158 | -2,158 |
| PLAINS ALL AMERICAN PIPELINE LP | 1,219 | 1,219 | 1,219 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 39,133 |
| PRIOR PERIOD ADJUSTMENT | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 9,233 | 9,233 | 0 | |
| FEDERAL TAXES | 21,504 | 0 | 12,504 | |
| STATE TAXES | 750 | 0 | 750 |