| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 10,907 | 5,454 | 5,454 | 4,918 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2021-01-01 | 140,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2021-01-01 | 562,525 | 28,126 | SL | 40.000000000000 | 14,063 | 0 | 14,063 | |
| CAPITAL IMPROVEMENTS | 2023-12-31 | 26,256 | SL | 10.000000000000 | 2,626 | 0 | 2,626 | ||
| IN PROCESS | 2024-12-31 | 194,389 | SL | 10.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN MONEY MARKET FUND | FMV | 59,405 | 59,405 |
| BLACKROCK INDEX FDS INC | FMV | 22,933 | 22,933 |
| FIDELITY 500 INDEX FD | FMV | 1,232,906 | 1,232,906 |
| FIDELITY INTNL INDEX FUND | FMV | 4,006 | 4,006 |
| FRANKLIN TEMPLETON ETF | FMV | 4,502 | 4,502 |
| ISHARES MSCI JAPAN ETF | FMV | 83,003 | 83,003 |
| ISHARES MSCI CANADA ETF | FMV | 39,897 | 39,897 |
| ISHARES MSCI PACIFIC EX | FMV | 26,987 | 26,987 |
| VANGUARD INTL EQUITY | FMV | 201,581 | 201,581 |
| ISHARES MBS ETF | FMV | 145,588 | 145,588 |
| PGIM HIGH YEILD FUND | FMV | 117,587 | 117,587 |
| VANGUARD INTERMEDIATE | FMV | 113,823 | 113,823 |
| VANGUARD TOTAL INTL BOND ETF | FMV | 660,654 | 660,654 |
| VANGUARD TOTAL BOND | FMV | 203,865 | 203,865 |
| JP MORGAN DEPOSIT SWEEP | FMV | 5,045 | 5,045 |
| UNITED STATES TREASURY | FMV | 121,180 | 121,180 |
| ISHARES CORE MSCI PACIFIC | FMV | 306 | 306 |
| ISHARES CORE MSCI INTERNATIONAL | FMV | 322 | 322 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 140,000 | 0 | 140,000 | |
| BUILDING | 562,525 | 42,189 | 520,336 | |
| CAPITAL IMPROVEMENTS | 26,256 | 2,626 | 23,630 | |
| IN PROCESS | 194,389 | 0 | 194,389 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK- CAROLEE SCHNEEMAN | 6,628,625 | 6,429,625 | 6,429,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 30,444 | 0 | 0 | 30,444 |
| ART STORAGE | 29,625 | 0 | 0 | 29,625 |
| OFFICE EXPENSES | 4,514 | 0 | 0 | 7,746 |
| CHAR FILLING FEE | 750 | 0 | 0 | 750 |
| WEBSITE AND SOFTWARE | 8,798 | 0 | 0 | 8,798 |
| HOUSE REPAIRS, MTCE | 10,736 | 0 | 0 | 10,736 |
| ART ADJUSTMENT | 16,000 | 0 | 0 | 16,000 |
| HOUSE EXPENSES- UTILITIES | 8,646 | 0 | 0 | 8,646 |
| BOOKS AND PUBLICATIONS | 1,071 | 0 | 0 | 1,071 |
| PAYROLL ADMIN | 610 | 0 | 0 | 610 |
| HOUSE REPAIRS, MTCE AND UTILITIES | 2,154 | 2,154 | 2,154 | 0 |
| HOUSE INSURANCE | 1,366 | 1,366 | 1,366 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES & BOOK SALES | 10,422 | 10,422 | 10,422 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 188,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,814 | 18,814 | 18,814 | 0 |
| CONTRACTORS | 5,661 | 0 | 0 | 5,661 |
| ADVERTISING & MARKETING | 346 | 0 | 0 | 346 |
| CONSULTANTS | 3,200 | 0 | 0 | 3,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,756 | 0 | 0 | 0 |