| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AW3 STATE STREET CORP | 252,494 | 246,210 |
| 828807CS4 SIMON PROPERTY GROUP | ||
| 037833BG4 APPLE INC | 295,926 | 299,877 |
| 24422ETH2 JOHN DEERE MTN | 281,454 | 295,431 |
| 037833CJ7 APPLE INC | 400,157 | 396,612 |
| 02665WDJ7 AMERICAN HONDA MTN | 503,138 | 484,480 |
| 039483BL5 ARCHER DANIELS | 304,198 | 293,184 |
| 46625HKC3 JPMORGAN CHASE CO | ||
| 22160KAN5 COSTCO WHSL CORP NEW | 300,393 | 285,330 |
| 459200KA8 IBM CORP | 320,781 | 290,397 |
| 020002BD2 ALLSTATE CORP | 310,662 | 294,426 |
| 74460WAD9 PUBLIC STORAGE | 302,620 | 280,635 |
| 437076CS9 HOME DEPOT INC | 402,285 | 397,960 |
| 822582CB6 SHELL INTERNATIONAL | 248,133 | 248,548 |
| 14913R2H9 CATERPILLAR FINL MTN | 228,295 | 245,240 |
| 911312BZ8 UNITED PARCEL SVCS | 408,690 | 402,012 |
| 053332AZ5 AUTOZONE INC SR NT | 475,505 | 485,565 |
| 40434LAL9 HP INC | 468,495 | 467,570 |
| 548661EL7 LOWES COS | 398,548 | 398,676 |
| 63743HFP2 NATIONAL RURAL MTN | 397,428 | 409,336 |
| 458140CF5 INTEL CORP | 397,608 | 403,804 |
| 501044DV0 KROGER CO SR | 385,500 | 392,048 |
| 776696AH9 ROPER TECHNOLOGIES | 387,608 | 395,884 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| N53745100 LYONDELLBASELL INDUS | ||
| 717081103 PFIZER INC | ||
| 654106103 NIKE INC | 86,198 | 112,800 |
| 539830109 LOCKHEED MARTIN CORP | 192,907 | 390,322 |
| 57636Q104 MASTERCARD INC | 191,861 | 1,222,722 |
| 02079K305 ALPHABET INC CL A | 195,961 | 867,048 |
| 037833100 APPLE INC | 142,476 | 1,267,350 |
| 478160104 JOHNSON JOHNSON | 194,568 | 284,953 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 012653101 ALBEMARLE CORP | 472,434 | 240,055 |
| 060505104 BANK OF AMERICA CORP | 213,963 | 598,200 |
| 931142103 WAL MART STORES INC | 176,188 | 758,550 |
| 594918104 MICROSOFT CORP | 209,372 | 1,699,618 |
| 87807B107 TC ENERGY CORP | 190,357 | 233,650 |
| 91324P102 UNITEDHEALTH GROUP I | 202,554 | 744,706 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 79466L302 SALESFORCE COM INC | 342,424 | 717,456 |
| 30303M102 FACEBOOK INC A | 220,174 | 192,150 |
| 56585A102 MARATHON PETROLEUM C | 116,822 | 412,230 |
| 893641100 TRANSDIGM GROUP INC | 142,439 | 819,581 |
| 110122108 BRISTOL MYERS SQUIBB | 130,750 | 117,418 |
| 907818108 UNION PACIFIC CORP | 240,926 | 557,265 |
| 816851109 SEMPRA COM | 69,532 | 95,066 |
| 22160K105 COSTCO WHOLESALE COR | 144,236 | 845,325 |
| G6095L109 APTIV PLC | ||
| 440452100 HORMEL FOODS CORP | ||
| 81762P102 SERVICENOW INC | 65,152 | 709,572 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 46625H100 J P MORGAN CHASE CO | 247,866 | 977,012 |
| H1467J104 CHUBB LIMITED COM | 129,011 | 343,296 |
| 149123101 CATERPILLAR INC | ||
| 437076102 HOME DEPOT INC | 245,653 | 712,328 |
| 03027X100 AMERICAN TOWER CORP | 200,098 | 326,845 |
| 023135106 AMAZON.COM INC | 193,348 | 1,147,646 |
| 15135B101 CENTENE CORP COM | ||
| 002824100 ABBOTT LABORATORIES | 149,717 | 485,083 |
| 776696106 ROPER INDS INC | ||
| 92826C839 VISA INC | 150,138 | 226,994 |
| 67066G104 NVIDIA CORP | 163,268 | 844,130 |
| 009066101 AIRBNB INC CL A | ||
| 247361702 DELTA AIR LINES INC | 212,002 | 208,150 |
| 808513105 SCHWAB CHARLES CORP | 296,776 | 325,600 |
| 09247X101 BLACKROCK INC | ||
| 17275R102 CISCO SYSTEMS INC | 159,068 | 161,644 |
| 697435105 PALO ALTO NETWORKS I | 106,601 | 241,140 |
| 87612E106 TARGET CORP COM | 57,425 | 33,362 |
| 65339F101 NEXTERA ENERGY INC | 193,643 | 160,512 |
| G5960L103 MEDTRONIC PLC | 133,947 | 127,140 |
| 806857108 SCHLUMBERGER LTD COM | 299,751 | 185,668 |
| 007903107 ADVANCED MICRO DEVIC | 154,156 | 121,688 |
| 09290D101 BLACKROCK INC COM | 259,366 | 301,706 |
| 30063P105 EXACT SCIENCES CORPO | 148,007 | 125,510 |
| 532457108 ELI LILLY CO | 304,214 | 359,580 |
| 550021109 LULULEMON ATHLETICA | 154,924 | 108,308 |
| 58733R102 MERCADOLIBRE INC | 145,283 | 186,468 |
| 871607107 SYNOPSYS INC | 152,644 | 126,228 |
| 88339J105 TRADE DESK INC THE C | 147,658 | 67,038 |
| 90353T100 UBER TECHNOLOGIES IN | 149,391 | 178,222 |
| G3265R107 APTIV PLC COM SHS | 148,074 | 119,826 |
| Description | Amount |
|---|---|
| PY EXPENSES PAID IN CY | 529 |
| TC ENERGY CORP BASIS ADJUSTMENT | 18,859 |
| COST BASIS ADJ | 2,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAWAII DCAA FEE | 4 | 0 | 4 | |
| MISC TRUST EXPENSES | 370 | 0 | 370 | |
| WEBSITE FEES | 720 | 0 | 720 | |
| CELLULAR | 390 | 0 | 390 | |
| OFFICE EXPENSES | 1,474 | 0 | 1,474 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,365 | 1,365 |
| Description | Amount |
|---|---|
| PY POAI CARRYOVER | 2,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 126,754 | 101,403 | 25,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,835 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25,340 | 0 | 0 |