| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,638 | 0 | 5,638 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GALLAGHER ARTHUR J & CO | 7,110 | 56,770 |
| AQR DIVERSIFIED ARBITRAGE | 22,203 | 29,544 |
| AQR LARGE CAP MOMENTUM STYLE R6 | 17,071 | 17,668 |
| AQR MANAGED FUTURES STRATEGY R6 | 29,391 | 30,865 |
| AQR SMALL CAP MOMENTUM STYLE R6 | 12,114 | 12,441 |
| ABRDN PHYSICAL PREC MTL | 20,211 | 29,756 |
| COMMUNICAT SVS SLCT SEC | 40,118 | 53,052 |
| INVESCO SENIOR LOAN ETF | 4,685 | 4,609 |
| ISHARES FRONTIER AND | 11,734 | 11,104 |
| ISHARES JP MORGAN USD | 11,070 | 9,082 |
| ISHARES MSCI EAFE VALUE ETF | 17,503 | 18,155 |
| ISHARES MSCI USA MOMNTUM FCT ETF | 12,785 | 17,795 |
| ISHARES PREFERRED INCOME | 16,662 | 14,179 |
| ISHS MSCI INTL MOMEMNTUM | 12,099 | 13,576 |
| REAL ESTATE SELECT SCTR | 25,506 | 24,158 |
| SELECT SECTOR INDUSTRIAL | 24,731 | 24,244 |
| SELECT SECTOR UTI SELECT | 24,008 | 24,599 |
| SELECT STR FINANCIAL | 20,122 | 25,083 |
| SPDR BLMBRG BRCLY HGH | 22,324 | 20,431 |
| SPDR BLMRG SHR TR HG YLD | 9,194 | 8,408 |
| VANGUARD FTSE DEVELOPED | 18,174 | 18,937 |
| VANGUARD FTSE EMERGING MARKETS ETF | 14,151 | 15,458 |
| VANGUARD GLBAL EX US REAL EST EFT IV | 6,941 | 5,301 |
| VANGUARD MID CAP VALUE ETF | 19,778 | 23,133 |
| VANGUARD MORTGAGE BACKED SEC ETF | 9,701 | 8,388 |
| VANGUARD REAL ESTATE ETF | 8,109 | 9,353 |
| VANGUARD SHORT TERM COR | 26,284 | 25,899 |
| VANGUARD SHORT-TERM BOND ETF | 42,791 | 41,649 |
| VANGUARD SHRT INF PROT SEC INDEX ETF | 17,472 | 17,238 |
| VANGUARD SMALL CAP VALUE ETF | 22,742 | 26,754 |
| VANGUARD TOTAL | 119,615 | 115,954 |
| VANGUARD TOTAL BOND MARKET ETF | 143,502 | 137,348 |
| VANGUARD TOTAL STOCK MARKET ETF | 29,263 | 37,385 |
| VANGUARD VALUE ETF | 16,526 | 19,470 |
| VGRD FTSE ALL WRLD EX US SML CAP ETF | 17,337 | 17,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,648 | 6,648 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 900 | 0 | 0 |