| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 14,897 | 0 | 14,897 | |
| ACCOUNTING SERVICES | 2,879 | 0 | 2,879 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VISA INC 835 SH | 131,263 | 263,893 |
| VERTEX PHARMACEUTICAL 290 SH | 53,865 | 116,783 |
| UNITEDHEALTH GRP INC 185 SH | 101,584 | 93,584 |
| TJX COMPANIES INC 3,825 SH | 16,228 | 462,098 |
| THERMO FISHER SCIENTIFIC 800 SH | 68,770 | 416,184 |
| TAIWAN SEMINCONDUCTOR MANUFACTURING 4,305 SH | 115,696 | 850,194 |
| STANDARD BIOTOOLS INC 111,634 SH | 205,198 | 195,360 |
| RTX CORP 870 SH | 49,942 | 100,676 |
| PEPSICO INC 380 SH | 49,947 | 57,783 |
| OLD DOMINION FREIGHT LIN 470 SH | 100,359 | 82,908 |
| NVIDIA CORP 7,600 SH | 68,020 | 1,020,604 |
| MICROSOFT CORP 835 SH | 175,111 | 351,953 |
| MERCK & CO, INC. 910 SH | 79,652 | 90,527 |
| MASTERCARD INC 490 SH | 36,058 | 258,019 |
| LOCKHEED MARTIN CORP 500 SH | 40,254 | 242,970 |
| LANDSTAR SYS INC 515 SH | 100,113 | 88,508 |
| ILLINOIS TOOL WORKS 805 SH | 64,119 | 204,116 |
| HONEYWELL INTL INC 1,170 SH | 166,506 | 264,291 |
| HOME DEPOT INC 575 SH | 105,244 | 223,669 |
| GENERAL DYNAMICS CO 400 SH | 89,813 | 105,396 |
| DANAHER CORP 2,085 SH | 44,418 | 478,612 |
| CUMMINS INC 950 SH | 145,859 | 331,170 |
| CATERPILLAR INC COM 345 SH | 50,111 | 125,152 |
| CANADIAN PACIFIC KANSAS CITY LIMITED 1,180 SH | 94,113 | 85,396 |
| APPLIED MATERIALS 859 SH | 99,893 | 139,699 |
| APPLE INC COM 1,415 SH | 27,592 | 354,344 |
| AMGEN INC 320 SH | 65,175 | 83,405 |
| AMAZON.COM INC 740 SH | 28,817 | 162,349 |
| ALPHABET INC CLASS C 480 SH | 12,089 | 91,411 |
| ALPHABET INC CLASS A 440 SH | 11,148 | 83,292 |
| ABBVIE INC 455 SH | 53,110 | 80,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SA ACQUISITIONS FUND | AT COST | 371,466 | 385,018 |
| PE PREMIER VINTAGE SECONDARY STRATEGIES III OFFSHORE, L.P. | AT COST | 40,716 | 57,206 |
| PE PREMIER OAKTREE SSF III OFFSHORE, L.P. | AT COST | 132,481 | 167,136 |
| OAKTREE SSF FUND II, L.P. | AT COST | 162,963 | 419,808 |
| BLUE OWL REAL ESTATE FUND VI | AT COST | 119,339 | 113,173 |
| BLUE OWL REAL ESTATE FUND V | AT COST | 152,249 | 218,677 |
| KWK PARTNERS OFFSHORE, LTD. - 231.28 SH. CLASS A SERIES 1 SHARES | AT COST | 200,000 | 597,008 |
| GSO PRIVATE INVESTORS OFFSHORE II, LP CLASS B | AT COST | 18,240 | 17,052 |
| GOLUB CAPITAL PARTNERS | AT COST | 78,639 | 315,037 |
| FTV FUND VII, L.P | AT COST | 282,495 | 303,759 |
| FTV FUND VI, L.P. | AT COST | 150,015 | 331,695 |
| FTV FUND IV, L.P. | AT COST | 0 | 170,971 |
| ESCALANTE LIFECYCLE FUND II | AT COST | 200,000 | 200,000 |
| CK OPPORTUNITIES OFFSHORE FUND | AT COST | 209,082 | 312,498 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S | AT COST | 231,338 | 475,592 |
| ARROWMARK INCOME OPPORTUNITY FUND QP, LTD. - 200 CLASS A SERIES A-1 SHARES | AT COST | 100,464 | 172,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 4,565 | 0 | 4,565 | |
| OFFICE SUPPLIES AND EXPENSES | 4,432 | 0 | 4,432 | |
| POSTAGE | 1,622 | 0 | 1,622 | |
| BANK FEES | 193 | 0 | 193 | |
| DIRECT CHARITABLE ACTIVITIES | 3,711 | 0 | 3,711 | |
| FURNITURE AND EQUIPMENT | 6,235 | 0 | 6,235 | |
| INSURANCE | 1,487 | 0 | 1,487 | |
| THRU SCHEDULE K-1S | 0 | 23,676 | 0 | |
| PAYROLL PROCESSING FEES | 4,476 | 0 | 4,476 | |
| WEBSITE DEVELOPMENT | 100 | 0 | 100 | |
| OTHER INVESTMENT EXPENSES | 175 | 175 | 0 | |
| ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME THRU K-1 | 4,709 | ||
| GRANT REFUND | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SUPPORT | 26,892 | 0 | 26,892 | |
| ADMINISTRATION | 11,932 | 0 | 11,932 | |
| INVESTMENT ADVISORY SERVICES | 24,927 | 24,927 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,517 | 1,517 | 0 |