| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,260 | 7,630 | 7,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Arete 7785 Publicly Traded Securities | FMV | 2,483,451 | 2,483,451 |
| Vanguard 4265 Publicly Traded Securities | FMV | 395,145 | 395,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 30 | 0 | 0 | |
| State Registration Fees | 100 | 0 | 100 | |
| Website | 167 | 0 | 0 |
| Description | Amount |
|---|---|
| FMV adjustment | 212,940 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Provision for Tax on Deferred Gains | 21,937 | 0 |
| Excise Tax Payable on Investment Income | 3,912 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 4,064 | 0 | 0 |