| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,234 | 10,579 | 5,268 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS CAPITAL US AGGREGATE BOND INDEX FUND (ISHARES) | 784,890 | 784,890 |
| GS SHORT DURATION BOND FUND | 818,463 | 818,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6500.0000 SHS ALPHABET INC. CL C | 1,237,860 | 1,237,860 |
| 5500.0000 SHS AMAZON.COM INC | 1,206,645 | 1,206,645 |
| 2500.0000 SHS BERKSHIRE HATHAWAY CL B | 1,133,200 | 1,133,200 |
| 3000.0000 SHS CHEVRON CORP | 434,520 | 434,520 |
| 9314.8182 SHS CISCO SYSTEMS INC | 551,437 | 551,437 |
| 2656.7514 SHS FEDEX CORP | 747,424 | 747,424 |
| 3872.9163 SHS JOHNSON & JOHNSON | 560,101 | 560,101 |
| 2600.0000 SHS MICROSOFT CORP | 1,095,900 | 1,095,900 |
| 5800.0000 SHS QUALCOMM INC | 890,996 | 890,996 |
| 11859.0236 SHS QURATE RETAIL INC 8% PFD | 409,136 | 409,136 |
| 2000.0000 SHS SMUCKER J M CO | 220,240 | 220,240 |
| 9522.4231 SHS VERIZON COMMUNICATIONS | 380,802 | 380,802 |
| 124.76 SHS U S DOLLAR | 125 | 125 |
| 6628.720 SHS GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND | 6,629 | 6,629 |
| 159.00 SHS ALPHABET INC. CMN CLASS A (GOOGL) | 30,099 | 30,099 |
| 175.00 SHS AMAZON.COM INC CMN (AMZN) | 38,393 | 38,393 |
| 49.00 SHS BECTON, DICKINSON AND COMPANY CMN (BDX) | 11,117 | 11,117 |
| 13.00 SHS BERKSHIRE HATHAWAY INC. CLASS B (BRKB) | 5,893 | 5,893 |
| 4.00 SHS COCA-COLA CONSOLIDATED INC CMN (COKE) | 5,040 | 5,040 |
| 41.00 COMFORT SYSTEMS USA INC COMMON STOCK (FIX) | 17,386 | 17,386 |
| 313.00 CORTEVA, INC. CMN (CTVA) | 17,829 | 17,829 |
| 66.00 SHS DANAHER CORPORATION CMN (DHR) | 15,168 | 15,168 |
| 109.00 SHS DOORDASH INC CMN CLASS A | 18,285 | 18,285 |
| 146.00 SHS EXPAND ENERGY COPR CMN | 14,533 | 14,533 |
| 164.00 SHS INTERCONTINENTAL EXCHANGE INC CMN (ICE) | 24,438 | 24,438 |
| 27.00 SHS INTUIT INC CMN | 16,970 | 16,970 |
| 91.00 SHS JPMORGAN CHASE & CO CMN (JPM) | 21,814 | 21,814 |
| 2268.00 SHS KOSMOS ENERGY LTD. CMN (KOS) | 7,757 | 7,757 |
| 35.00 SHS META PLATFORMS INC-CLASS A CMN | 20,493 | 20,493 |
| 95.00 SHS MICROSOFT CORPORATION CMN (MSFT) | 40,043 | 40,043 |
| 38.00 SHS MONOLITHIC POWER SYSTEMS, INC. CMN (MPWR) | 22,532 | 22,532 |
| 314.00 SHS NVIDIA CORPORATION CMN (NVDA) | 42,167 | 42,167 |
| 16.00 SHS O'REILLY AUTOMOTIVE, INC. CMN (ORLY) | 18,973 | 18,973 |
| 175.00 SHS ON SEMICONDUCTOR CORPORATION | 11,033 | 11,033 |
| 46.00 SHS SAIA, INC. CMN (SAIA) | 20,964 | 20,964 |
| 22.00 SHS SERVICENOW INC CMN | 23,323 | 23,323 |
| 31.00 SHS SHERWIN-WILLIAMS CO CMN (SHW) | 10,538 | 10,538 |
| 33.00 TOPBUILD CORP. CMN | 10,274 | 10,274 |
| 235.00 SHS WALT DISNEY COMPANY (THE) CMN (DIS) | 26,285 | 26,285 |
| 133.00 SHS ZOETIS INC. CMN CLASS A (ZTS) | 21,670 | 21,670 |
| 840.00 SHS AGNIC INVESTMENT CORP CMN | 7,836 | 7,836 |
| 51.00 SHS EATON CORP PLC CMN | 16,925 | 16,925 |
| 148.00 SHS TAIWAN SEMICONDUCTOR MFG ADS LTD | 29,301 | 29,301 |
| 106.20 SHS US DOLLAR | 106 | 106 |
| 22762.340 SHS GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND | 22,762 | 22,762 |
| 93.00 SHS ABBOTT LABORATORIES CMN | 10,518 | 10,518 |
| 39.00 SHS ABBVIE INC CMN | 6,930 | 6,930 |
| 7.00 SHS ALNYLAM PHARMACEUTICALS, INC. CMN | 1,647 | 1,647 |
| 133.00 SHS ALPHABET INC. CMN CLASS C | 25,329 | 25,329 |
| 93.00 SHS AMAZON.COM INC | 20,403 | 20,403 |
| 25.00 SHS AMETEK INC | 4,507 | 4,507 |
| 7.00 SHS ANALOG DEVICES, INC. | 1,487 | 1,487 |
| 85.00 SHS APPLE INC. | 21,286 | 21,286 |
| 22.00 SHS APPLIED MATERIALS INC CMN | 3,578 | 3,578 |
| 18.00 SHS ARTHUR J GALLAGHER & CO CMN | 5,108 | 5,108 |
| 70.00 SHS ATI INC CMN | 3,853 | 3,853 |
| 27.00 SHS ATLASSIAN CORP CMN | 6,571 | 6,571 |
| 180.00 SHS BROADCOM INC. CMN | 41,731 | 41,731 |
| 7.00 SHS BURLINGTON STORES INC CMN | 1,995 | 1,995 |
| 89.00 SHS CARRIER GLOBAL CORPORATION CMN | 6,095 | 6,095 |
| 155.00 SHS CENTERPOINT ENERGY, INC. CMN | 4,918 | 4,918 |
| 11.00 SHS CHARTER COMMUNICATIONS INC | 3,770 | 3,770 |
| 200.00 SHS CHIPOTLE MEXICAN GRILL, INC, | 12,060 | 12,060 |
| 32.00 SHS CHURCH & DWIGHT CO., INC. CMN | 3,351 | 3,351 |
| 123.00 SHS COMCAST CORPORATION | 4,616 | 4,616 |
| 87.00 SHS CONOCOPHILLIPS | 8,628 | 8,628 |
| 67.00 SHS CONSTELLATION ENERGY CORP | 14,988 | 14,988 |
| 109.00 SHS CSX CORPORATION | 3,517 | 3,517 |
| 29.00 SHS DANAHER CORPORATION CMN | 6,665 | 6,665 |
| 7.00 SHS DISCOVER FINANCIAL SERVICES DMN | 1,213 | 1,213 |
| 18.00 SHS ELECTRONIC ARTS | 2,633 | 2,633 |
| 11.00 SHS ELEVANCE HEALTH INC | 4,058 | 4,058 |
| 11.00 SHS ELI LILLY & CO | 8,492 | 8,492 |
| 36.00 SHS EQUIFAX INC. CMN | 2,730 | 2,730 |
| 10.00 SHS EQUIFAX INC. CMN | 2,549 | 2,549 |
| 11.00 SHS FEDEX CORP | 3,110 | 3,110 |
| 22.00 SHS GE AEROSPACE CMN (GE) | 3,676 | 3,676 |
| 17.00 SHS GE VERNOVA LLC CMN (GE) | 5,596 | 5,596 |
| 28.00 SHS HILTON WORLDWIDE HOLDINGS INC. | 6,920 | 6,920 |
| 52.00 SHS INGERSOLL RAND INC CMN | 4,704 | 4,704 |
| 40.00 SHS ITT INC. CMN | 5,715 | 5,715 |
| 21.00 SHS JACK HENRY & ASSOC INC | 3,681 | 3,681 |
| 55.00 SHS JPMORGAN CHASE & CO | 13,184 | 13,184 |
| 28.00 SHS KKR & CO. INC. CMN | 4,141 | 4,141 |
| 14.00 SHS KLA CORP | 8,822 | 8,822 |
| 85.00 SHS MARSH & MCLENNAN CO INC | 18,055 | 18,055 |
| 25.00 SHS META PLATFORMS INC-CLASS A | 14,638 | 14,638 |
| 22.00 SHS MICRON TECHNOLOGY, INC. | 1,854 | 1,854 |
| 90.00 SHS MICROSOFT CORP | 37,935 | 37,935 |
| 11.00 SHS MORGAN STANLEY CMN | 1,383 | 1,383 |
| 7.00 SHS MSCI INC. CMN | 4,200 | 4,200 |
| 14.00 SHS NORTHROP GRUMMAN CORP CMN | 6,570 | 6,570 |
| 31.00 SHS NVIDIA CORPORATION CMN | 4,163 | 4,163 |
| 207.00 SHS P G & E CORPORATION CMN | 4,182 | 4,182 |
| 35.00 SHS PNC FINANCIAL SERVICES GROUP, CMN | 6,750 | 6,750 |
| 11.00 SHS REGENERON PHARMACEUTICAL INC CMN | 7,836 | 7,836 |
| 46.00 SHS RTX CORP CMN | 5,323 | 5,323 |
| 29.00 SHS SALESFORCE INC CMN | 9,707 | 9,707 |
| 39.00 SHS SEMPRA ENERGY CMN | 3,445 | 3,445 |
| 11.00 SHS SERVICENOW INC CMN | 11,661 | 11,661 |
| 11.00 SHS SHERWIN-WILLIAMS CO CMN | 3,739 | 3,739 |
| 50.00 SHS STATE STREET CORPORATION CMN | 4,908 | 4,908 |
| 29.00 SHS TAKE TWO INTERACTIVE SOFTWARE INC | 5,338 | 5,338 |
| 14.00 SHS THE PROGRESSIVE CORPORATION CMN | 3,355 | 3,355 |
| 91.00 SHS TOAST, INC. CMN | 3,317 | 3,317 |
| 15.00 SHS TRACTOR SUPPLY COMPANY CMN | 3,980 | 3,980 |
| 94.00 SHS TRUIST FINANCIAL CORPORATION CMN | 4,078 | 4,078 |
| 49.00 SHS UNITED AIRLINES HOLDINGS INC CMN | 4,758 | 4,758 |
| 18.00 SHS UNITEDHEALTH GROUP INCORPORATE | 9,105 | 9,105 |
| 32.00 SHS VERALTO CORPORATION CMN | 3,263 | 3,263 |
| 69.00 SHS VISA INC. | 21,807 | 21,807 |
| 74.00 SHS WELLS FARGO & CO | 5,198 | 5,198 |
| 28.00 SHS WELLTOWER, INC. CMN | 3,529 | 3,529 |
| 29.00 SHS YUM BRANDS, INC. | 3,891 | 3,891 |
| 14.00 SHS ACCENTURE PLC CMN CLASS A | 4,925 | 4,925 |
| 104.00 SHS AIRBUS S.E. | 4,167 | 4,167 |
| 35.00 SHS ANHEUSER-BUSCH INBEV SPONSORED | 1,752 | 1,752 |
| 7.00 SHS ASML HOLDING N.V. | 4,852 | 4,852 |
| 65.00 SHS ASTRAZENECA PLC SPONS | 4,258 | 4,258 |
| 28.00 SHS LINDE PLC | 11,723 | 11,723 |
| 42.00 SHS NOVO-NORDISK A/S | 3,613 | 3,613 |
| 28.00 SHS ROYAL CARIBBEAN GROUP | 6,475 | 6,475 |
| 57.00 SHS WASTE CONNECTIONS, INC. | 9,780 | 9,780 |
| EATON VANCE INCOME FUND OF BOSTON | 679,432 | 679,432 |
| S&P 500 INDEX FUND | 2,920,822 | 2,920,822 |
| BLACKROCK ADVANTAGE SMALL CAP CORE FUND | 355,450 | 355,450 |
| FTSE DEVELOPED ALL CAP EX INDEX FUND | 511,674 | 511,674 |
| MFS INSTITUTIONAL INTERNATIONAL EQUITY FUND | 480,948 | 480,948 |
| SSGA HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND | 334,157 | 334,157 |
| GS TACTICAL TILT OVERLAY FUND | 413,396 | 413,396 |
| 117871.880 SHS GS FS TRSY INSTRUMENTS MM FUND MUTUAL FUND | 118,313 | 118,313 |
| 204215.390 SHS GS FS TRSY INSTRUMENTS MM FUND MUTUAL FUND | 204,980 | 204,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLADE BROOK STRATEGIC GROWTH II LP | AT COST | 2,003,994 | 2,003,994 |
| RA CAPITAL HEALTHCARE INTERNATIONAL FUND, LTD | AT COST | 175,419 | 175,419 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 3,409,900 | 3,409,900 |
| ROSEMAWR | AT COST | 275,873 | 275,873 |
| COATUE FINTECH FUND I | AT COST | 382,880 | 382,880 |
| GLADE BROOK PRIVATE INVESTORS XXVII | AT COST | 1,876,931 | 1,876,931 |
| GLADE BROOK PRIVATE XVIII PATREON | AT COST | 654,690 | 654,690 |
| GLADE BROOK PL XXVIII ETHOS | AT COST | 1,083,617 | 1,083,617 |
| COATUE CT 109-CLOUDWALK | AT COST | 1,953,829 | 1,953,829 |
| ASF VIII INFRASTRUCTURE | AT COST | 749,502 | 749,502 |
| ASF VIII AIV | AT COST | 80,815 | 80,815 |
| COATUE CT 112 | AT COST | 698,861 | 698,861 |
| GLADE BROOK PL XXXIII HOPPER | AT COST | 489,712 | 489,712 |
| METROPOLITAN CAPITAL FUND VII | AT COST | 1,133,541 | 1,133,541 |
| GLADE BROOK SG III | AT COST | 1,665,152 | 1,665,152 |
| KENNEDY LEWIS FUND III | AT COST | 868,275 | 868,275 |
| PARALLAXES CAPITAL FUND | AT COST | 822,262 | 822,262 |
| KENNEDY LEWIS CAPITAL | AT COST | 1,176,788 | 1,176,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 25 | 0 | 25 | |
| WEBSITE EXPENSE | 9,734 | 0 | 9,734 | |
| DUES & SUBSCRIPTIONS | 6,820 | 0 | 6,820 | |
| INSURANCE EXPENSE | 2,834 | 0 | 2,834 | |
| BANK SERVICE CHARGES | 1,300 | 1,300 | 0 | |
| COMPUTER SOFTWARE EXPENSE | 8,283 | 0 | 8,283 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIPS | 105,812 | -13,053 | 105,812 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 2,998,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 61,602 | 61,602 | 0 | |
| INVESTMENT MANAGEMENT FEES - PARTNERSHIPS | 0 | 152,058 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 27,100 | 0 | 0 | |
| FOREIGN TAXES | 2,419 | 2,419 | 0 |