| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 298706110 AMER FNDS EUROPAC GR | AT COST | 52,412 | 59,509 |
| 592905509 MET WEST TOTAL RETUR | AT COST | 176,822 | 153,480 |
| 92913K504 VOYA LARGE-CAP GROWT | |||
| 665130100 NORTHERN MID CAP IND | AT COST | 98,109 | 138,882 |
| 31428Q101 FED HERM TTL RTRN BN | AT COST | 173,823 | 153,246 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 24,288 | 62,992 |
| 94975J581 ALLSPRING CORE BOND- | AT COST | 171,426 | 153,334 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 33,549 | 60,972 |
| 256219106 DODGE & COX STOCK FU | AT COST | 20,819 | 31,093 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 52,544 | 209,439 |
| 38142V209 GOLDMAN SACHS SMALL | AT COST | 17,155 | 19,050 |
| 00141M622 INVESCO SMALL CAP GR | AT COST | 19,062 | 18,834 |
| 4812A1373 JPMORGAN SMALL CAP E | AT COST | 27,383 | 40,711 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 949915714 WF GROWTH FUND - I 3 | |||
| 45775L408 T ROWE PRICE LARGE/C | AT COST | 19,599 | 80,242 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 18,937 | 25,487 |
| 52106N400 LAZARD INTL EQTY POR | |||
| 779547108 T ROWE PRICE EQUITY | AT COST | 42,002 | 62,527 |
| 256210105 DODGE & COX INCOME F | AT COST | 165,266 | 153,404 |
| 315911727 FIDELITY INTL INDX-I | AT COST | 62,168 | 79,665 |
| 01877C408 AB LARGE CAP GROWTH- | AT COST | 54,938 | 79,536 |
| 74676P391 PUTNAM EMRG MRKTS EQ | AT COST | 23,585 | 24,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 725 | 725 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 289 |
| MUTUAL FUND TIMING ADJUSTMENT | 7 |
| WASH SALE ADJ | 4,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 607 | 607 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,178 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 228 | 228 | 0 |