| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OW FIXED INCOME FUND - 197693.651 SHS - 680414406 | 2,221,330 | 2,010,544 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KEYSIGHT TECHNOLOGIES INC - 124 SHS - 49338L103 | 19,344 | 20,324 |
| CDW CORP/DE - 99 SHS - 12514G108 | 12,830 | 17,263 |
| BENTLEY SYSTEMS INC - 165 SHS - 08265T208 | 7,572 | 9,566 |
| CCC INTELLIGENT SOLUTIONS - 1289 SHS - 12510Q100 | 13,701 | 12,464 |
| ENTERGRIS INC - 96 SHS - 29362U104 | 12,524 | 7,532 |
| MANHATTAN ASSOCIATES INC - 57 SHS - 562750109 | 10,666 | 12,520 |
| ASM INTERNATIONAL NV - 11 SHS - NL0000334118/5165294 | 3,260 | 5,382 |
| NICE LTD ADR - 50 SHS - 653656108 | 7,161 | 7,802 |
| SBA COMMUNICATIONS CORP - 34 SHS - 78410G104 | 7,220 | 7,640 |
| BOOZ ALLEN HAMILTON HLDGS - 148 SHS - 099502106 | 16,276 | 15,884 |
| BWX TECHNOLOGIES INC - 78 SHS - 05605H100 | 6,923 | 11,850 |
| API GROUP CORP - 378 SHS - 00187Y100 | 9,582 | 13,634 |
| CORE & MAIN INC - 255 SHS - 21874C102 | 11,432 | 16,228 |
| UL SOLUTIONS INC - 120 SHS - 903731107 | 6,523 | 8,774 |
| CARLISLE COS - 48 SHS - 142339100 | 10,613 | 17,026 |
| CLEAN HARBORS INC - 95 SHS - 184496107 | 13,920 | 22,401 |
| EQUIFAX INC - 63 SHS - 294429105 | 9,603 | 15,134 |
| SAIA INC COM - 36 SHS - 78709Y106 | 10,002 | 10,880 |
| LIVE NATION ENTERTMNT INC - 93 SHS - 538034109 | 7,109 | 13,736 |
| MEDPACE HOLDINGS - 30 SHS - 58506Q109 | 8,315 | 12,816 |
| AVANTOR INC - 820 SHS - 05352A100 | 20,835 | 11,020 |
| COOPER COS INC - 160 SHS - 216648402 | 8,058 | 11,310 |
| IDEXX LABS CORP - 31 SHS - 45168D104 | 13,203 | 16,563 |
| STERIS PLC - 91 SHS - G8473T100 | 8,136 | 20,610 |
| STRAUMANN HOLDINGS AG - 65 SHS - CH1175448666/BQ7ZV06 | 7,883 | 7,932 |
| SPDR S&P REGIONAL BK ETF - 126 SHS - 78464A698 | 8,288 | 7,567 |
| TRADEWEB MARKETS INC - 155 SHS - 892672106 | 10,247 | 21,475 |
| RYAN SPECIALTY HOLDINGS INC - 248 SHS - 78351F107 | 11,597 | 15,175 |
| NASDAQ INC - 280 SHS - 631103108 | 8,350 | 26,941 |
| PARTNERS GROUP HOLDINGS AG - 4 SHS - CH0024608827/B119QG0 | 6,023 | 5,423 |
| US FOODS HOLDING CORP - 287 SHS - 912008109 | 7,266 | 23,915 |
| BJ'S WHOLESALE CLUB HOLDIN - 181 SHS - 05550J101 | 11,010 | 19,167 |
| WYNDHAM HOTELS & RESORTS - 117 SHS - 98311A105 | 9,971 | 10,062 |
| LIGHT & WONDER INC. - 124 SHS - 80874P109 | 11,284 | 11,943 |
| DOLLARAMA INC - 173 SHS - CA25675T1075/B4TP9G2 | 5,315 | 23,667 |
| SPDR S&P OIL & GAS EXPLORA - 45 SHS - 78468R556 | 6,085 | 5,766 |
| NRG ENERGY INC - 34 SHS - 629377508 | 5,623 | 5,684 |
| UTILITIES SELECT SECT SPDR - 40 SHS - 81369Y886 | 2,853 | 3,426 |
| OW CREDIT INCOME FUND - 54140.50 SHS - 680414851 | 541,636 | 428,792 |
| FORTINET INC - 307 SHS - 34959E109 | 21,891 | 30,669 |
| SERVICENOW INC - 20 SHS - 81762P102 | 17,621 | 18,862 |
| BROADCOM INC - 224 SHS - 11135F101 | 42,680 | 65,788 |
| APPLE INC - 499 SHS - 037833100 | 20,654 | 103,577 |
| APPLIED MATERIALS - 151 SHS - 038222105 | 24,656 | 27,189 |
| CADENCE DESIGN SYSTEMS INC - 20 SHS - 127387108 | 5,840 | 7,291 |
| GARTNER INC CL A - 69 SHS - 366651107 | 25,807 | 23,366 |
| MICROSOFT CORP - 318 SHS - 594918104 | 29,467 | 169,653 |
| MOTOROLA SOLUTIONS INC - 53 SHS - 620076307 | 12,570 | 23,265 |
| NVIDIA CORP - 844 SHS - 67066G104 | 26,335 | 150,122 |
| PROLOGIS INC - 79 SHS - 74340W103 | 8,751 | 8,435 |
| CBRE GROUP INC - 107 SHS - 12504L109 | 14,051 | 16,664 |
| TRANSUNION - 342 SHS - 89400J107 | 23,888 | 32,554 |
| HOWMET AEROSPACE INC - 131 SHS - 443201108 | 4,407 | 23,549 |
| COPART INC - 332 SHS - 217204106 | 10,187 | 15,049 |
| NORTHROP GRUMMAN CORP - 63 SHS - 666807102 | 25,368 | 36,326 |
| EATON CORP PLC - 65 SHS - G29183103 | 12,919 | 25,006 |
| META PLATFORMS INC - 117 SHS - 30303M102 | 19,772 | 90,492 |
| ALPHABET INC CLASS C - 521 SHS - 02079K107 | 22,110 | 100,480 |
| TAKE-2 INTERACTIVE - 90 SHS - 874054109 | 11,021 | 20,045 |
| SPOTIFY TECHNOLOGY SA - 44 SHS - L8681T102 | 27,102 | 27,567 |
| ABBVIE INC - 168 SHS - 00287Y109 | 34,768 | 31,755 |
| CENCORA INC - 105 SHS - 03073E105 | 21,018 | 30,038 |
| BOSTON SCIENTIFIC CORP - 277 SHS - 101137107 | 27,227 | 29,062 |
| DANAHER CORP - 113 SHS - 235851102 | 14,636 | 22,279 |
| INTUITIVE SURGICAL - 48 SHS - 46120E602 | 23,315 | 23,092 |
| MCKESSON CORP - 49 SHS - 58155Q103 | 29,118 | 33,983 |
| THERMO FISHER SCIENTIFIC - 49 SHS - 883556102 | 2,784 | 22,916 |
| UNITEDHEALTH GROUP INC - 48 SHS - 91324P102 | 12,036 | 11,978 |
| APOLLO GLOBAL MANAGEMENT I - 155 SHS - 03769M106 | 23,442 | 22,524 |
| BANK OF AMERICA CORP - 998 SHS - 060505104 | 29,488 | 47,175 |
| FISERV INC - 97 SHS - 337738108 | 15,081 | 13,477 |
| INTERCONTINENTAL EXCHG INC - 205 SHS - 45866F104 | 25,670 | 37,890 |
| JPMORGAN CHASE & CO - 210 SHS - 46625H100 | 30,861 | 62,210 |
| S&P GLOBAL INC. - 56 SHS - 78409V104 | 17,869 | 30,861 |
| MSCI INC - 57 SHS - 55354G100 | 33,604 | 31,997 |
| VISA INC - 195 SHS - 92826C839 | 15,240 | 67,366 |
| BROOKFIELD CORPORATION - 455 SHS - 11271J107 | 20,096 | 30,507 |
| COSTCO WHSL CORP NEW - 40 SHS - 22160K105 | 32,937 | 37,585 |
| WALMART INC - 286 SHS - 931142103 | 14,452 | 28,022 |
| SHERWIN-WILLIAMS CO - 50 SHS - 824348106 | 16,989 | 16,544 |
| CRH PLC - 210 SHS - G25508105 | 14,367 | 20,044 |
| HILTON WORLDWIDE HOLDINGS - 82 SHS - 43300A203 | 7,728 | 21,982 |
| AMAZON.COM INC - 442 SHS - 023135106 | 16,862 | 103,476 |
| MERCADOLIBRE INC - 5 SHS - 58733R102 | 4,935 | 11,869 |
| O'REILLY AUTO INC NEW - 165 SHS - 67103H107 | 12,527 | 16,222 |
| CONOCOPHILLIPS - 352 SHS - 20825C104 | 22,836 | 33,559 |
| SCHLUMBERGER LTD - 656 SHS - 806857108 | 33,086 | 22,172 |
| ISHARES MSCI EAFE IND FND - 312 SHS - 464287465 | 27,498 | 27,306 |
| AMEREN CORP - 262 SHS - 023608102 | 17,602 | 26,496 |
| NEXTERA ENERGY INC - 365 SHS - 65339F101 | 26,587 | 25,936 |
| CONSTELLATION SOFTWARE - 5 SHS - CA21037X1006/B15C4L6 | 14,186 | 17,266 |
| ASML HOLDING - 34 SHS - NL0010273215/B929F46 | 17,314 | 23,859 |
| ASHTEAD GROUP - 362 SHS - GB0000536739/0053673 | 22,799 | 24,304 |
| ALIMENTATION COUCHE-TARD I - 350 SHS - CA01626P1484/BL56KN2 | 17,183 | 18,204 |
| OW LARGE CAP STRATEGIES FD - 208300.753 SHS - 680414109 | 2,057,977 | 4,515,960 |
| ISHARES TR S&P MIDCAP 400 - 2600 SHS - 464287507 | 75,790 | 163,878 |
| OW SMALL & MIDCAP STRAT FD - 62193.419 SHS - 680414604 | 738,738 | 1,092,738 |
| ISHARES S&P SMCAP 600 INDX - 1350 SHS - 464287804 | 76,099 | 148,878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 830 | 166 | 664 | |
| DIVIDEND INVESTMENT EXPENSE | 4 | 4 | 0 | |
| INSURANCE FEE | 1,989 | 0 | 1,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,330 | 30,330 | 0 | |
| FINANCIAL SERVICE FEES | 3,300 | 0 | 3,300 | |
| LIABILITY INSURANCE | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES PAID | 1,600 | 0 | 0 | |
| FOREIGN TAXES | 250 | 250 | 0 | |
| FOREIGN TAXES EXCESS | 336 | 0 | 0 |