| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 5,407 | 6,337 |
| 17275R102 CISCO SYSTEMS INC | ||
| 75513E101 RTX CORP | 4,951 | 8,325 |
| 594918104 MICROSOFT CORP | 5,265 | 32,686 |
| 87612E106 TARGET CORP | ||
| 00287Y109 ABBVIE INC | 4,061 | 6,142 |
| G29183103 EATON CORP PLC | 3,294 | 7,365 |
| 150870103 CELANESE CORP | ||
| 891160509 TORONTO DOMINION BK | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 2,693 | 6,024 |
| 532457108 ELI LILLY & CO COM | 2,431 | 9,590 |
| 904767704 UNILEVER PLC - ADR | 4,002 | 4,916 |
| 192446102 COGNIZANT TECH SOLUT | 2,361 | 3,483 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 883556102 THERMO FISHER SCIENT | 1,991 | 3,625 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,038 | 5,736 |
| 907818108 UNION PACIFIC CORP | 2,773 | 4,655 |
| 58933Y105 MERCK & CO INC NEW | ||
| 867224107 SUNCOR ENERGY INC NE | 4,619 | 6,826 |
| 285512109 ELECTRONIC ARTS INC | ||
| H2906T109 GARMIN LTD | 2,547 | 5,074 |
| 172967424 CITIGROUP INC. | 3,790 | 6,327 |
| 30303M102 META PLATFORMS INC | 5,466 | 16,835 |
| 92826C839 VISA INC-CLASS A SHR | 4,939 | 9,130 |
| H84989104 TE CONNECTIVITY LTD | ||
| 11135F101 BROADCOM INC | 1,764 | 16,219 |
| 46625H100 JPMORGAN CHASE & CO | 3,140 | 11,880 |
| 02079K107 ALPHABET INC CL C | 2,202 | 14,519 |
| 56501R106 MANULIFE FINANCIAL C | 2,514 | 6,050 |
| 097023105 BOEING CO | 5,487 | 7,671 |
| 09247X101 BLACKROCK INC | ||
| 037833100 APPLE INC | 7,770 | 26,512 |
| 609207105 MONDELEZ INTERNATION | 2,403 | 3,779 |
| 09260D107 BLACKSTONE INC | 2,061 | 5,273 |
| 007903107 ADVANCED MICRO DEVIC | 3,314 | 3,654 |
| 437076102 HOME DEPOT INC | 4,398 | 5,156 |
| 7591EP100 REGIONS FINL CORP NE | 3,023 | 3,388 |
| 00724F101 ADOBE INC | 4,888 | 4,151 |
| 43300A203 HILTON WORLDWIDE HOL | 5,112 | 5,963 |
| 580135101 MCDONALDS CORP | 5,781 | 6,277 |
| 855244109 STARBUCKS CORP COM | 4,234 | 3,526 |
| 002824100 ABBOTT LABS | 4,352 | 4,275 |
| 023135106 AMAZON COM INC COM | 14,256 | 15,376 |
| 032654105 ANALOG DEVICES INC | 5,027 | 4,708 |
| 084670702 BERKSHIRE HATHAWAY I | 5,807 | 5,544 |
| 09290D101 BLACKROCK INC | 2,492 | 5,879 |
| 278865100 ECOLAB INC | 4,307 | 4,250 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,590 | 3,298 |
| 512807306 LAM RESH CORP | 1,403 | 5,090 |
| 571748102 MARSH & MCLENNAN COS | 5,322 | 5,608 |
| 620076307 MOTOROLA SOLUTIONS, | 6,049 | 5,815 |
| 64110L106 NETFLIX INC | 3,922 | 4,829 |
| 67066G104 NVIDIA CORP | 4,503 | 5,811 |
| 90353T100 UBER TECHNOLOGIES IN | 4,532 | 5,134 |
| 931142103 WALMART INC | 3,475 | 3,949 |
| 98419M100 XYLEM INC/NY | 2,678 | 2,773 |
| G87052109 TE CONNECTIVITY PLC | 2,390 | 4,482 |
| N07059210 ASML HOLDING NV-NY R | 3,468 | 3,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 35,578 | 34,425 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,454 | 17,128 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,559 | 17,744 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 21,775 | 36,472 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,641 | 26,139 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 40,563 | 34,337 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 17,918 | 16,699 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 15,079 | 18,122 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 88,578 | 86,345 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,329 | 35,534 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,046 | 27,289 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 33,456 | 33,487 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,981 | 36,657 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 27,752 | 26,740 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 35,134 | 34,597 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,857 | 27,358 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 58 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 650 | 650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 448 | 448 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 61 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |