| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 14,810 | 14,045 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 43,669 | 82,368 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,008 | 7,313 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,908 | 7,004 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,937 | 10,649 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 12,739 | 26,216 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,682 | 14,859 |
| 476313408 JENSEN QUALITY GROWT | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 16,657 | 13,917 |
| 256219106 DODGE & COX STOCK FU | AT COST | 13,043 | 13,995 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,924 | 14,494 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 7,437 | 6,825 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 36,480 | 35,256 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 6,159 | 7,409 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 9,034 | 11,137 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 13,665 | 13,671 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,073 | 14,943 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 11,361 | 10,929 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 14,359 | 14,139 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,554 | 11,174 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 7,027 | 6,278 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 19,582 | 19,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,995 | 1,995 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 21 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |