| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | ||
| G29183103 EATON CORP PLC | 3,428 | 7,685 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 4,802 | 9,495 |
| 097023105 BOEING CO | 4,690 | 7,464 |
| 037833100 APPLE INC | 1,513 | 27,115 |
| 46625H100 JPMORGAN CHASE & CO | 1,230 | 12,144 |
| 532457108 ELI LILLY & CO COM | 1,855 | 9,590 |
| 58933Y105 MERCK & CO INC NEW | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,698 | 5,736 |
| H84989104 TE CONNECTIVITY LTD | ||
| 56501R106 MANULIFE FINANCIAL C | 3,001 | 6,686 |
| 594918104 MICROSOFT CORP | 3,737 | 33,606 |
| 867224107 SUNCOR ENERGY INC NE | 4,710 | 7,003 |
| 907818108 UNION PACIFIC CORP | 1,816 | 4,877 |
| 512807108 LAM RESEARCH CORP CO | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 30303M102 META PLATFORMS INC | 4,708 | 16,835 |
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 825 | 3,625 |
| 00287Y109 ABBVIE INC | 3,448 | 5,956 |
| 75513E101 RTX CORP | 4,525 | 8,189 |
| 94106L109 WASTE MANAGEMENT INC | 3,072 | 6,265 |
| 11135F101 BROADCOM INC | 2,489 | 17,187 |
| 09260D107 BLACKSTONE INC | 2,084 | 5,412 |
| 09247X101 BLACKROCK INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 1,354 | 14,865 |
| 89151E109 TOTALENERGIES SE -SP | 5,105 | 6,513 |
| 904767704 UNILEVER PLC - ADR | 4,283 | 5,235 |
| 150870103 CELANESE CORP | ||
| 891160509 TORONTO DOMINION BK | ||
| H2906T109 GARMIN LTD | 2,000 | 4,668 |
| 609207105 MONDELEZ INTERNATION | 2,573 | 4,049 |
| 172967424 CITIGROUP INC. | 3,702 | 6,478 |
| 192446102 COGNIZANT TECH SOLUT | 2,263 | 3,645 |
| 007903107 ADVANCED MICRO DEVIC | 3,275 | 3,765 |
| 437076102 HOME DEPOT INC | 5,169 | 5,893 |
| 7591EP100 REGIONS FINL CORP NE | 3,088 | 3,473 |
| 00724F101 ADOBE INC | 4,795 | 4,151 |
| 43300A203 HILTON WORLDWIDE HOL | 5,078 | 5,963 |
| 580135101 MCDONALDS CORP | 5,743 | 6,277 |
| 855244109 STARBUCKS CORP COM | 4,339 | 3,610 |
| 002824100 ABBOTT LABS | 4,624 | 4,542 |
| 023135106 AMAZON COM INC COM | 14,643 | 15,786 |
| 032654105 ANALOG DEVICES INC | 4,918 | 4,494 |
| 084670702 BERKSHIRE HATHAWAY I | 5,807 | 5,544 |
| 09290D101 BLACKROCK INC | 1,895 | 5,879 |
| 278865100 ECOLAB INC | 4,577 | 4,516 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,248 | 2,984 |
| 512807306 LAM RESH CORP | 908 | 5,009 |
| 571748102 MARSH & MCLENNAN COS | 5,473 | 5,608 |
| 620076307 MOTOROLA SOLUTIONS, | 5,638 | 5,400 |
| 64110L106 NETFLIX INC | 3,922 | 4,829 |
| 67066G104 NVIDIA CORP | 4,608 | 5,946 |
| 90353T100 UBER TECHNOLOGIES IN | 4,674 | 5,302 |
| 931142103 WALMART INC | 3,562 | 4,048 |
| 98419M100 XYLEM INC/NY | 2,678 | 2,773 |
| G87052109 TE CONNECTIVITY PLC | 2,255 | 4,642 |
| N07059210 ASML HOLDING NV-NY R | 3,468 | 3,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 95,910 | 92,312 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,802 | 18,878 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,486 | 17,330 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,512 | 27,808 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 64,623 | 106,173 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 39,642 | 36,880 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 25,287 | 29,534 |
| 464288281 ISHARES JP MORGAN US | AT COST | 56,915 | 55,447 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,418 | 58,535 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 17,305 | 17,191 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 37,430 | 37,252 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,977 | 28,051 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 159 | 0 | 159 | |
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 690 | 690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 479 | 479 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 133 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 540 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |