| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 29444UBK1 EQUINIX INC | 19,952 | 19,790 |
| 776743AM8 ROPER TECHNOLOGIES | ||
| 579780AR8 MCCORMICK & CO | 14,980 | 14,610 |
| 231021AU0 CUMMINS INC | ||
| 91282CDQ1 US TREASURY NOTE 1.2 | ||
| 91282CBH3 US TREASURY NOTE | ||
| 023135CF1 AMAZON.COM INC | 19,943 | 19,729 |
| 20030NBN0 COMCAST CORP | ||
| 097023DG7 BOEING CO | 15,016 | 14,734 |
| 91282CCJ8 US TREASURY NOTE | ||
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 02005NBQ2 ALLY FINANCIAL INC | 19,796 | 20,023 |
| 037833ET3 APPLE INC | ||
| 125523CP3 CIGNA CORP | ||
| 30303M8L9 META PLATFORMS INC | 20,186 | 20,323 |
| 45866FAU8 INTERCONTINENTALEXCH | 14,816 | 14,884 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 20,079 | 20,043 |
| 693506BU0 PPG INDUSTRIES INC | 18,169 | 19,473 |
| 78016FZS6 ROYAL BANK OF CANADA | 19,277 | 19,953 |
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 9128283F5 US TREASURY NOTE | 42,446 | 43,293 |
| 9128283W8 US TREASURY NOTE | 43,342 | 43,706 |
| 961214FK4 WESTPAC BANKING CORP | 20,390 | 20,570 |
| 023608AP7 AMEREN CORP | 15,295 | 15,237 |
| 06051GLG2 VR BANK OF AMERICA | 19,954 | 20,323 |
| 45687VAA4 INGERSOLL RAND INC | 15,014 | 15,402 |
| 842400HY2 SOUTHERN CAL EDISON | 15,368 | 15,298 |
| 842587CV7 SOUTHERN CO | 18,789 | 19,761 |
| 912810FF0 US TREASURY BOND 5.2 | 35,967 | 36,498 |
| 91282CHE4 US TREASURY NOTE | 48,213 | 49,657 |
| 91282CJR3 US TREASURY NOTE | 44,532 | 44,780 |
| 91282CJW2 US TREASURY NOTE | 48,863 | 50,155 |
| 00206RHJ4 AT&T INC | 9,762 | 9,952 |
| 03027XCL2 AMERICAN TOWER CORP | 14,847 | 15,162 |
| 120568BE9 BUNGE LTD FINANCE CO | 14,502 | 14,802 |
| 14913UAQ3 CATERPILLAR FINL SER | 10,172 | 10,001 |
| 20826FBJ4 CONOCOPHILLIPS COMPA | 14,855 | 15,069 |
| 373334KY6 GEORGIA POWER CO | 14,703 | 15,027 |
| 38141GWZ3 VR GOLDMAN SACHS 4.2 | 14,591 | 14,845 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 10,128 | 10,169 |
| 776696AG1 ROPER TECHNOLOGIES | 14,664 | 14,925 |
| 824348AW6 SHERWIN-WILLIAMS CO | 9,806 | 9,815 |
| 857477DB6 STATE STREET CORP | 10,052 | 10,086 |
| 91282CFL0 US TREASURY NOTE | 50,346 | 49,869 |
| 91282CGQ8 US TREASURY NOTE | 49,902 | 50,108 |
| 91282CKG5 US TREASURY NOTE | 50,881 | 50,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 12,861 | 82,014 |
| 037833100 APPLE INC | 4,615 | 269,139 |
| 166764100 CHEVRON CORP | 13,274 | 27,340 |
| 458140100 INTEL CORP | ||
| 87612E106 TARGET CORP | 20,000 | 43,715 |
| 902973304 US BANCORP | 22,108 | 33,128 |
| 88579Y101 3M CO | 1,215 | 33,379 |
| 278865100 ECOLAB INC | 11,761 | 74,374 |
| 83444M101 SOLVENTUM CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MID- | AT COST | 163,938 | 618,969 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 206,631 | 547,752 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,953 | 137,807 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 119,877 | 775,693 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 150,000 | 137,347 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 120,184 | 141,825 |
| 921909768 VANGUARD TOTAL INTL | AT COST | 45,285 | 67,007 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 80,325 | 64,589 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 142,852 | 199,172 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 6,275 | 8,694 |
| 35086T109 FOUR CORNERS PROPERT | AT COST | 2,865 | 3,506 |
| 46187W107 INVITATION HOMES INC | AT COST | 4,771 | 8,155 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 9,968 | 12,986 |
| 925652109 VICI PROPERTIES INC | AT COST | 6,681 | 9,481 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 5,359 | 3,229 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 95,301 | 128,054 |
| 29444U700 EQUINIX INC | AT COST | 6,807 | 23,109 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 7,412 | 9,556 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 4,378 | 11,089 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 250,000 | 201,916 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 9,676 | 24,685 |
| 74340W103 PROLOGIS INC | AT COST | 6,691 | 18,571 |
| 866674104 SUN CMNTYS INC COM | AT COST | 9,590 | 12,961 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 150,000 | 120,395 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 6,154 | 8,213 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 233,000 | 208,256 |
| 95040Q104 WELLTOWER INC | AT COST | 6,955 | 20,674 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 150,000 | 120,244 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 160,000 | 168,346 |
| 313745101 FEDERAL REALTY INVES | AT COST | 3,820 | 4,201 |
| 36467J108 GAMING AND LEISURE P | AT COST | 4,344 | 4,437 |
| 88146M101 TERRENO REALTY CORP | AT COST | 7,507 | 8,012 |
| 22822V101 CROWN CASTLE INC | AT COST | 6,351 | 6,222 |
| 229663109 CUBESMART | AT COST | 4,977 | 4,917 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 9,040 | 12,092 |
| 45378A106 INDEPENDENCE REALTY | AT COST | 3,633 | 3,922 |
| 46284V101 IRON MOUNTAIN INC | AT COST | 7,947 | 11,056 |
| 32054K103 FIRST INDL RLTY TR I | AT COST | 6,423 | 6,228 |
| 76169C100 REXFORD INDUSTRIAL R | AT COST | 3,071 | 2,678 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 150 |
| CY PURCHASE OF ACCRUED INTEREST | 977 |
| COST BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 729 | 729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,412 | 1,412 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,100 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,208 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |