| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,908 | 3,286 | 18,622 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5601 E ABRAM ST | 1995-07-01 | 124,000 | 90,476 | SL | 39.000000000000 | 3,179 | 3,179 | ||
| HEATING & A/C OFFICE | 1996-10-15 | 3,038 | 2,122 | SL | 39.000000000000 | 78 | 78 | ||
| PHONE | 1995-01-15 | 1,892 | 1,891 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1995-06-15 | 4,773 | 4,773 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURN & FIXTURES VARIOUS | 1995-12-31 | 20,084 | 20,084 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 1996-02-15 | 1,120 | 1,120 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND 601 E ABRAM ST | 1995-07-01 | 27,000 | L | 0 | 0 | ||||
| COMPUTER | 2003-05-16 | 3,117 | 1,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| BLDG IMPROVEMENTS | 2003-06-26 | 3,750 | 1,972 | SL | 39.000000000000 | 96 | 96 | ||
| OFFICE EQUIP | 2003-07-25 | 452 | 226 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITION UNIT | 2005-05-11 | 4,001 | 1,918 | SL | 39.000000000000 | 103 | 103 | ||
| AIR CONDITION UNIT | 2005-10-03 | 5,023 | 2,349 | SL | 39.000000000000 | 129 | 129 | ||
| ROOFING IMPROVEMENT | 2006-02-08 | 23,401 | 10,725 | SL | 39.000000000000 | 600 | 600 | ||
| OFFICE EQUIPMENT | 2007-06-30 | 2,615 | 2,615 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER SYSTEM | 2008-12-30 | 7,181 | 3,590 | 200DB | 5.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 2008-01-29 | 724 | 362 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-01-28 | 592 | 296 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-02-26 | 553 | 276 | 200DB | 5.000000000000 | 0 | 0 | ||
| SAFE | 2009-04-30 | 4,113 | 2,056 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITION UNIT | 2010-07-23 | 4,668 | 1,615 | SL | 39.000000000000 | 120 | 120 | ||
| OFFICE EQUIP | 2012-08-01 | 4,591 | 2,295 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS-SEE STATEMENT B | 2,206,767 | 2,028,861 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS & MUTUAL FUNDS-SEE STATEMENT A | 4,213,392 | 3,990,967 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5601 E ABRAM ST | 124,000 | 93,655 | 30,345 | |
| HEATING & A/C OFFICE | 3,038 | 2,200 | 838 | |
| PHONE | 1,892 | 1,891 | 1 | |
| COMPUTER | 4,773 | 4,773 | 0 | |
| FURN & FIXTURES VARIOUS | 20,084 | 20,084 | 0 | |
| COPIER | 1,120 | 1,120 | 0 | |
| LAND 601 E ABRAM ST | 27,000 | 0 | 27,000 | |
| COMPUTER | 3,117 | 3,117 | 0 | |
| BLDG IMPROVEMENTS | 3,750 | 2,068 | 1,682 | |
| OFFICE EQUIP | 452 | 452 | 0 | |
| AIR CONDITION UNIT | 4,001 | 2,021 | 1,980 | |
| AIR CONDITION UNIT | 5,023 | 2,478 | 2,545 | |
| ROOFING IMPROVEMENT | 23,401 | 11,325 | 12,076 | |
| OFFICE EQUIPMENT | 2,615 | 2,615 | 0 | |
| DELL COMPUTER SYSTEM | 7,181 | 7,181 | 0 | |
| ALARM SYSTEM | 724 | 724 | 0 | |
| COMPUTER | 592 | 592 | 0 | |
| COMPUTER | 553 | 553 | 0 | |
| SAFE | 4,113 | 4,113 | 0 | |
| AIR CONDITION UNIT | 4,668 | 1,735 | 2,933 | |
| OFFICE EQUIP | 4,591 | 4,591 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY PARTNERSHIPS | FMV | 2,410,576 | 2,588,403 |
| INVESTMENTS-LIFE SETTLEMENTS | AT COST | 205,000 | 205,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,827 | 274 | 1,553 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 2,967 | 445 | 2,522 | |
| INSURANCE - OTHER | 8,012 | 1,201 | 6,811 | |
| REPAIRS & MAINTENANCE | 4,411 | 661 | 3,750 | |
| OFFICE EXPENSE | 5,415 | 812 | 4,603 | |
| UTILITIES & TELEPHONE | 13,238 | 1,985 | 11,253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIN FROM PRIVATE EQUITIES SECURITIES | 15,937 | 15,937 | 15,937 |
| MISCELLANEOUS INCOME/LOSS | 259 | 259 | 259 |
| ESCROW/LAND SALE | 10,000 | 10,000 | 10,000 |
| OIL & GAS ROYALTIES | 14,531 | 14,531 | 14,531 |
| NON-DIV DIST | 30,135 | 30,135 | 30,135 |
| LIFE SETTLEMENTS | 52,361 | 52,361 | 52,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 16,750 | 2,512 | 14,238 | |
| MANAGEMENT FEES | 28,378 | 4,256 | 24,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,415 | 2,312 | 13,103 | |
| EXCISE TAX | 46,377 | 46,377 | 0 | |
| FOREIGN TAX PAID | 1,661 | 1,661 | 0 | |
| PROPERTY TAX ON RENTAL PROPERTY | 6,128 | 6,128 | 0 |