| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Diener Tax Service | 1,887 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Houses | 2024-04-01 | 646,483 | 4,900 | SL | 27.5 | 23,508 | 0 | 0 | |
| Tools | 2024-05-01 | 5,537 | 69 | SL | 10 | 554 | 0 | 0 | |
| Project 61 Buildings | 2024-05-01 | 71,217 | SL | 39 | 1,826 | 0 | 0 | ||
| Brick House Rework | 2025-01-01 | 12,566 | SL | 27.5 | 209 | 0 | 0 | ||
| White House Rework | 2025-01-01 | 10,572 | SL | 27.5 | 176 | 0 | 0 | ||
| Stone House Rework | 2025-01-01 | 8,780 | SL | 27.5 | 146 | 0 | 0 | ||
| JLG Manlift | 2024-07-12 | 17,076 | SL | 10 | 854 | 0 | 0 | ||
| Saw | 2024-12-03 | 1,771 | SL | 10 | 89 | 0 | 0 | ||
| Traffic Cones | 2025-04-11 | 1,487 | SL | 10 | 74 | 0 | 0 | ||
| Misc Equipment | 2024-09-30 | 4,153 | SL | 10 | 208 | 0 | 0 | ||
| Project 61 Rest Haven | 2025-01-01 | 28,914 | SL | 39 | 340 | 0 | 0 | ||
| Project 61 Upper Room | 2025-01-01 | 21,959 | SL | 39 | 258 | 0 | 0 | ||
| Project 61 Maintenance Building | 2025-01-01 | 4,351 | SL | 39 | 51 | 0 | 0 | ||
| Project 61 House of Ruth | 2025-01-01 | 280,533 | SL | 39 | 3,297 | 0 | 0 | ||
| Project 61 Chapel | 2025-01-01 | 49,919 | SL | 39 | 587 | 0 | 0 | ||
| Project 61 Blessing of Hope | 2025-01-01 | 55,729 | SL | 39 | 655 | 0 | 0 | ||
| Project 61 Administration Building | 2025-01-01 | 8,449 | SL | 39 | 99 | 0 | 0 | ||
| 3 Golf Carts | 2024-09-11 | 6,300 | SL | 10 | 315 | 0 | 0 | ||
| Kubota Loader | 2024-10-18 | 27,037 | SL | 10 | 1,352 | 0 | 0 | ||
| Swing Set | 2025-06-16 | 3,000 | SL | 10 | 150 | 0 | 0 | ||
| Shelving | 2025-02-06 | 2,852 | SL | 10 | 143 | 0 | 0 | ||
| Carrier Racks | 2024-11-18 | 2,772 | SL | 10 | 139 | 0 | 0 | ||
| General Buildings Improvement | 2024-12-01 | 88,868 | SL | 39 | 1,234 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | YODER INVESTMENTS LLC |
| Lender's Title | None |
| Relationship to Insider | None |
| Original Amount of Loan | 638,400 |
| Balance Due | 618,837 |
| Date of Note | 2024-04 |
| Maturity Date | 2027-04 |
| Repayment Terms | Monthly Payment |
| Interest Rate | 6.500000000000 |
| Security Provided by Borrower | Houses |
| Purpose of Loan | Purchase Houses |
| Description of Lender Consideration | Mortgage |
| Consideration FMV | 800000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 35,119 | 0 | 0 | 0 |
| Disposal | 3,678 | 0 | 0 | 0 |
| Utilities | 79,478 | 0 | 0 | 0 |
| Maintenance | 16,921 | 0 | 0 | 0 |
| Rental Expenses | 40,824 | 0 | 0 | 0 |
| Service Charge | 362 | 0 | 0 | 0 |
| Fundraising Expenses | 18,215 | 0 | 0 | 0 |
| Operating Expenses | 17,887 | 0 | 0 | 0 |
| Training | 800 | 0 | 0 | 0 |
| Equipment Rent | 388 | 0 | 0 | 0 |
| Supplies | 988 | 0 | 0 | 0 |
| Fuel | 812 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Taxes Payable | 2,532 | 5,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 16,705 | 0 | 0 | 0 |