| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,900 | 0 | 0 | 5,900 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOGO | 2018-07-01 | 2,500 | 917 | 180.000000000000 | 167 | 0 | 0 | 1,084 |
| TSHIRT LOGO | 2020-12-28 | 1,200 | 247 | 180.000000000000 | 80 | 0 | 0 | 327 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GOLF CART | 2019-05-28 | 6,495 | 6,495 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MURALS | 2020-12-31 | 190,535 | 38,107 | SL | 15.000000000000 | 12,702 | 0 | 0 | |
| LANDSCAPING | 2019-06-21 | 6,521 | 6,521 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| STANCHIONS & VELVET ROPES | 2020-06-03 | 4,744 | 2,428 | SL | 7.000000000000 | 678 | 0 | 0 | |
| BLACK FOLDING CHAIRS | 2020-06-09 | 6,010 | 3,077 | SL | 7.000000000000 | 859 | 0 | 0 | |
| LIGHTING PROJECT | 2020-12-31 | 23,393 | 4,679 | SL | 15.000000000000 | 1,560 | 0 | 0 | |
| CAMERA SYSTEM | 2020-02-14 | 10,953 | 8,580 | SL | 5.000000000000 | 2,191 | 0 | 0 | |
| DISPLAY PLATFORMS | 2020-12-31 | 39,000 | 7,800 | SL | 15.000000000000 | 2,600 | 0 | 0 | |
| COMMUNICATION SYSTEM (TRIPP) | 2020-11-06 | 6,976 | 4,418 | SL | 5.000000000000 | 1,395 | 0 | 0 | |
| WELL | 2020-10-18 | 4,000 | 844 | SL | 15.000000000000 | 267 | 0 | 0 | |
| DRAPES | 2020-12-31 | 13,516 | 5,793 | SL | 7.000000000000 | 1,931 | 0 | 0 | |
| AC | 2020-08-05 | 16,560 | 1,451 | SL | 39.000000000000 | 425 | 0 | 0 | |
| STORAGE SHED - PREMIER PORTABLE | 2020-12-31 | 8,059 | 3,454 | SL | 7.000000000000 | 1,151 | 0 | 0 | |
| INSIDE GAZEBO | 2021-04-09 | 6,890 | 2,707 | SL | 7.000000000000 | 984 | 0 | 0 | |
| CABINETRY FOR DISPLAY | 2021-04-19 | 6,700 | 1,191 | SL | 15.000000000000 | 447 | 0 | 0 | |
| GRANITE OVER CABINETS | 2021-05-26 | 7,723 | 1,330 | SL | 15.000000000000 | 515 | 0 | 0 | |
| AWNINGS | 2021-12-23 | 4,282 | 571 | SL | 15.000000000000 | 285 | 0 | 0 | |
| BENCHES | 2021-02-09 | 4,111 | 1,713 | SL | 7.000000000000 | 587 | 0 | 0 | |
| EVENT LIGHTING | 2021-02-11 | 3,379 | 657 | SL | 15.000000000000 | 225 | 0 | 0 | |
| LIGHTING | 2021-07-18 | 1,600 | 258 | SL | 15.000000000000 | 107 | 0 | 0 | |
| MURALS | 2021-06-25 | 39,870 | 6,645 | SL | 15.000000000000 | 2,658 | 0 | 0 | |
| PAVERS | 2021-03-29 | 2,500 | 458 | SL | 15.000000000000 | 167 | 0 | 0 | |
| FOUNTAIN | 2021-03-05 | 11,952 | 2,258 | SL | 15.000000000000 | 797 | 0 | 0 | |
| DOORS | 2021-08-06 | 5,889 | 949 | SL | 15.000000000000 | 393 | 0 | 0 | |
| WATER LINE - GARAGE BLDG | 2021-12-06 | 1,554 | 216 | SL | 15.000000000000 | 104 | 0 | 0 | |
| FOUNDATION | 2021-05-12 | 22,060 | 1,508 | SL | 39.000000000000 | 566 | 0 | 0 | |
| SCISOR LIFT | 2021-03-03 | 3,000 | 1,214 | SL | 7.000000000000 | 429 | 0 | 0 | |
| SIGN | 2021-12-31 | 6,437 | 1,839 | SL | 7.000000000000 | 920 | 0 | 0 | |
| PARKING LOT | 2021-03-29 | 18,558 | 3,402 | SL | 15.000000000000 | 1,237 | 0 | 0 | |
| PILOT ROCK FURNITURE & FIXTURES | 2022-03-29 | 2,632 | 658 | SL | 7.000000000000 | 376 | 0 | 0 | |
| LIGHTING | 2022-02-02 | 5,720 | 1,566 | SL | 7.000000000000 | 817 | 0 | 0 | |
| MURALS | 2022-07-05 | 60,843 | 6,084 | SL | 15.000000000000 | 4,056 | 0 | 0 | |
| SIGN | 2022-02-23 | 6,661 | 1,745 | SL | 7.000000000000 | 952 | 0 | 0 | |
| MURALS | 2023-02-03 | 10,975 | 671 | SL | 15.000000000000 | 732 | 0 | 0 | |
| FENCING & GATES | 2023-02-13 | 8,006 | 489 | SL | 15.000000000000 | 534 | 0 | 0 | |
| BUILDING (LEASEHOLD) IMPROVEMENTS | 2023-05-26 | 21,930 | 853 | SL | 15.000000000000 | 1,462 | 0 | 0 | |
| COMPRESSOR | 2023-02-23 | 5,818 | 693 | SL | 7.000000000000 | 831 | 0 | 0 | |
| FORKLIFT | 2024-03-20 | 3,500 | SL | 7.000000000000 | 375 | 0 | 0 | ||
| BUILDING - 2116 PALMETTO | 2024-12-17 | 3,514,414 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| GAZEBO | 2024-12-17 | 11,818 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| PARKING LOT | 2024-12-17 | 21,703 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| LAND IMPROVEMENT | 2024-12-17 | 1,399 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| SHENZEN STAGE EQUIPMENT | 2024-12-17 | 6,119 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| LAND - 2116 PALMETTO | 2024-12-17 | 750,000 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LOGO | 2,500 | 1,084 | 1,416 | 1,416 |
| GOLF CART | 6,495 | 6,495 | 0 | 0 |
| MURALS | 190,535 | 50,809 | 139,726 | 139,726 |
| LANDSCAPING | 6,521 | 6,521 | 0 | 0 |
| STANCHIONS & VELVET ROPES | 4,744 | 3,106 | 1,638 | 1,638 |
| BLACK FOLDING CHAIRS | 6,010 | 3,936 | 2,074 | 2,074 |
| LIGHTING PROJECT | 23,393 | 6,239 | 17,154 | 17,154 |
| CAMERA SYSTEM | 10,953 | 10,771 | 182 | 182 |
| DISPLAY PLATFORMS | 39,000 | 10,400 | 28,600 | 28,600 |
| COMMUNICATION SYSTEM (TRIPP) | 6,976 | 5,813 | 1,163 | 1,163 |
| TSHIRT LOGO | 1,200 | 327 | 873 | 873 |
| WELL | 4,000 | 1,111 | 2,889 | 2,889 |
| DRAPES | 13,516 | 7,724 | 5,792 | 5,792 |
| AC | 16,560 | 1,876 | 14,684 | 14,684 |
| STORAGE SHED - PREMIER PORTABLE | 8,059 | 4,605 | 3,454 | 3,454 |
| INSIDE GAZEBO | 6,890 | 3,691 | 3,199 | 3,199 |
| CABINETRY FOR DISPLAY | 6,700 | 1,638 | 5,062 | 5,062 |
| GRANITE OVER CABINETS | 7,723 | 1,845 | 5,878 | 5,878 |
| AWNINGS | 4,282 | 856 | 3,426 | 3,426 |
| BENCHES | 4,111 | 2,300 | 1,811 | 1,811 |
| EVENT LIGHTING | 3,379 | 882 | 2,497 | 2,497 |
| LIGHTING | 1,600 | 365 | 1,235 | 1,235 |
| MURALS | 39,870 | 9,303 | 30,567 | 30,567 |
| PAVERS | 2,500 | 625 | 1,875 | 1,875 |
| FOUNTAIN | 11,952 | 3,055 | 8,897 | 8,897 |
| DOORS | 5,889 | 1,342 | 4,547 | 4,547 |
| WATER LINE - GARAGE BLDG | 1,554 | 320 | 1,234 | 1,234 |
| FOUNDATION | 22,060 | 2,074 | 19,986 | 19,986 |
| SCISOR LIFT | 3,000 | 1,643 | 1,357 | 1,357 |
| SIGN | 6,437 | 2,759 | 3,678 | 3,678 |
| PARKING LOT | 18,558 | 4,639 | 13,919 | 13,919 |
| PILOT ROCK FURNITURE & FIXTURES | 2,632 | 1,034 | 1,598 | 1,598 |
| LIGHTING | 5,720 | 2,383 | 3,337 | 3,337 |
| MURALS | 60,843 | 10,140 | 50,703 | 50,703 |
| SIGN | 6,661 | 2,697 | 3,964 | 3,964 |
| MURALS | 10,975 | 1,403 | 9,572 | 9,572 |
| FENCING & GATES | 8,006 | 1,023 | 6,983 | 6,983 |
| BUILDING (LEASEHOLD) IMPROVEMENTS | 21,930 | 2,315 | 19,615 | 19,615 |
| COMPRESSOR | 5,818 | 1,524 | 4,294 | 4,294 |
| FORKLIFT | 3,500 | 375 | 3,125 | 3,125 |
| BUILDING - 2116 PALMETTO | 3,514,414 | 0 | 3,514,414 | 3,514,414 |
| GAZEBO | 11,818 | 0 | 11,818 | 11,818 |
| PARKING LOT | 21,703 | 0 | 21,703 | 21,703 |
| LAND IMPROVEMENT | 1,399 | 0 | 1,399 | 1,399 |
| SHENZEN STAGE EQUIPMENT | 6,119 | 0 | 6,119 | 6,119 |
| LAND - 2116 PALMETTO | 750,000 | 0 | 750,000 | 750,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOGO | 3,700 | 3,700 | |
| ACCUMULATED AMORTIZATION | -1,163 | -1,410 | |
| OTHER RECEIVABLE | 26 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 10,766 | 0 | 0 | 10,766 |
| BANK CHARGES | 854 | 0 | 0 | 854 |
| REPAIRS & MAINTENANCE | 4,275 | 0 | 0 | 4,275 |
| COLLECTION EXHIBITS | 10,162 | 0 | 0 | 10,162 |
| DUES & SUBSCRIPTIONS | 524 | 0 | 0 | 524 |
| FURNITURE & MACHINERY | 1,548 | 0 | 0 | 1,548 |
| LANDSCAPING & LAWN | 28,905 | 0 | 0 | 28,905 |
| MEALS & ENTERTAINMENT | 237 | 0 | 0 | 237 |
| OFFICE SUPPLIES & EXPENSE | 8,868 | 0 | 0 | 8,868 |
| UNIFORMS | 37 | 0 | 0 | 37 |
| INSURANCE | 10,141 | 0 | 0 | 10,141 |
| CLEANING | 7,820 | 0 | 0 | 7,820 |
| FALL FESTIVAL | 392 | 0 | 0 | 392 |
| GOLF CART EXPENSES | 293 | 0 | 0 | 293 |
| CONTRACT LABOR | 956 | 0 | 0 | 956 |
| PAYROLL FEES | 115 | 0 | 0 | 115 |
| FUNDRAISING | 5,360 | 0 | 0 | 5,360 |
| AMORTIZATION | 247 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 11,312 | 11,312 | |
| FIELD TRIPS | 10,520 | 10,520 | |
| CAR CLUBS | 190 | 190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARVIN'S GARAGE | 127,505 | 0 |
| SALES TAX PAYABLE | 0 | 143 |
| CREDIT CARDS PAYABLE | 3,161 | 6,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSESE | 1,805 | 0 | 0 | 1,805 |