| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,869 | 2,567 | 26,302 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII-A, LINE 11 | SCHEDULE OF CONTROLLED ENTITIESNAME AND ADDRESS OF CONTROLLED ENTITY:BULLITT CENTER1501 EAST MADISON STREET #600SEATTLE, WA 98122EMPLOYER IDENTIFICATION NUMBER:27-2658448EXCESS BUSINESS HOLDING:NO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB ONE | 2,934,936 | 2,934,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN REAL ESTATE | FMV | 171,366 | 171,366 |
| EQUILIBRIUM PARTNERS I | FMV | 1,808,556 | 1,808,556 |
| LEGACY VENTURE IV | FMV | 213,282 | 213,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 275 | 0 | 473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,477 | 0 | 0 |
| FUNCTIONALLY RELATED BUSINESS | 27,696,114 | 27,696,114 | 27,696,114 |
| MISC RECEIVABLE | 69,702 | 37,257 | 37,257 |
| FEDERAL EXCISE TAX | 60,769 | 64,847 | 64,847 |
| Description | Amount |
|---|---|
| UNREALIZED CAPITAL GAINS\LOSSES | 14,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,163 | 0 | 2,163 | |
| INSURANCE | 4,016 | 0 | 4,016 | |
| TELEPHONE & INTERNET | 7,713 | 0 | 8,028 | |
| BANK FEES | 60 | 0 | 60 | |
| SUPPLIES | 11,554 | 0 | 11,554 | |
| MISCELLANEOUS | 3,693 | 0 | 3,266 | |
| MEALS & ENTERTAINMENT | 1,908 | 0 | 1,908 | |
| K-1 DEDUCTIONS | 0 | 9,660 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS | -28,850 | -3,805 | -28,850 |
| Description | Amount |
|---|---|
| PPA - NO 4940 AFFECT | 4,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE FROM SUBSIDIARY | 1,650,000 | 1,950,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 21,522 | 0 | 27,372 | |
| INVESTMENT MANAGEMENT FEES | 10,322 | 10,322 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAXES | 586 | 0 | 586 |