| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 60,484 | 57,386 |
| 83002G702 SIX CIRCLES GLOBAL B | 126,019 | 114,074 |
| 83002G884 SIX CIRCLES CREDIT O | 114,098 | 117,257 |
| 92206C771 VANGUARD MORTGAGE-BA | 87,368 | 87,768 |
| 92203J407 VANGUARD TOTAL INTL | 84,734 | 86,098 |
| 921937835 VANGUARD TOTAL BOND | 28,748 | 29,010 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 54,595 | 57,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 3,093 | 28,028 |
| 09062X103 BIOGEN INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 3,359 | 15,682 |
| 110122108 BRISTOL-MYERS SQUIBB | 11,533 | 8,934 |
| 30303M102 META PLATFORMS INC-C | 9,388 | 50,928 |
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 50,615 | 85,278 |
| 532457108 ELI LILLY & CO | 1,486 | 8,575 |
| 548661107 LOWE'S COS INC | 4,170 | 8,875 |
| 57636Q104 MASTERCARD INC - A | 2,589 | 25,287 |
| 594918104 MICROSOFT CORP | 3,630 | 80,580 |
| 609207105 MONDELEZ INTERNATION | 3,980 | 7,284 |
| 617446448 MORGAN STANLEY | 2,953 | 16,903 |
| 65339F101 NEXTERA ENERGY INC | 6,237 | 8,747 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 713448108 PEPSICO INC | 7,416 | 8,583 |
| 78462F103 SPDR S&P 500 ETF TRU | 83,169 | 340,435 |
| 882508104 TEXAS INSTRUMENTS IN | 7,150 | 16,610 |
| 91324P102 UNITEDHEALTH GROUP I | 3,194 | 14,975 |
| 94106B101 WASTE CONNECTIONS IN | 2,449 | 7,842 |
| 949746101 WELLS FARGO & CO | 9,576 | 20,190 |
| 67066G104 NVIDIA CORP | 5,624 | 81,681 |
| 337738108 FISERV INC | 4,491 | 6,207 |
| 580135101 MCDONALD'S CORP | 12,066 | 14,609 |
| 83002G306 SIX CIRCLES US UNCON | 269,516 | 414,514 |
| 83002G405 SIX CIRCLES INTL UNC | 182,057 | 260,307 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 00287Y109 ABBVIE INC | 6,370 | 15,406 |
| 023135106 AMAZON.COM INC | 8,645 | 49,802 |
| 025816109 AMERICAN EXPRESS CO | 4,306 | 12,440 |
| 037833100 APPLE INC | 4,178 | 39,598 |
| 060505104 BANK OF AMERICA CORP | 6,259 | 15,900 |
| 09857L108 BOOKING HOLDINGS INC | 6,747 | 23,157 |
| 461202103 INTUIT INC | ||
| 883556102 THERMO FISHER SCIENT | 4,534 | 4,460 |
| N07059210 ASML HOLDING NV-NY R | 3,081 | 6,411 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 032654105 ANALOG DEVICES INC | ||
| 20825C104 CONOCOPHILLIPS | 8,071 | 11,307 |
| 363576109 ARTHUR J GALLAGHER & | 4,920 | 11,204 |
| 43300A203 HILTON WORLDWIDE HOL | 4,674 | 9,855 |
| 45687V106 INGERSOLL RAND INC | 3,681 | 6,322 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 68,252 | 85,812 |
| 46641Q225 JPMORGAN BETABUILDER | 34,295 | 58,588 |
| 46641Q233 JPMORGAN BETABUILDER | 37,440 | 42,946 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 4,993 | 13,566 |
| 22160K105 COSTCO WHOLESALE COR | 3,418 | 6,930 |
| 244199105 DEERE & CO | ||
| 46120E602 INTUITIVE SURGICAL I | 5,148 | 9,238 |
| 573284106 MARTIN MARIETTA MATE | 8,473 | 10,979 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 679580100 OLD DOMINION FREIGHT | 5,197 | 6,005 |
| 743315103 PROGRESSIVE CORP | 8,119 | 18,413 |
| 30231G102 EXXON MOBIL CORP | 10,294 | 15,631 |
| 78409V104 S&P GLOBAL INC | 6,409 | 9,491 |
| 872540109 TJX COMPANIES INC | 4,628 | 7,039 |
| 872590104 T-MOBILE US INC | ||
| G54950103 LINDE PLC | 5,428 | 15,483 |
| 79466L302 SALESFORCE INC | 13,498 | 12,816 |
| 842587107 THE SOUTHERN COMPANY | 14,113 | 16,438 |
| 863667101 STRYKER CORP | 7,392 | 9,891 |
| 11135F101 BROADCOM INC | 18,233 | 21,225 |
| 127387108 CADENCE DESIGN SYS I | 5,821 | 5,855 |
| 13646K108 CANADIAN PACIFIC KAN | 7,341 | 8,482 |
| 254687106 WALT DISNEY CO/THE | 10,721 | 11,657 |
| 278865100 ECOLAB INC | 9,310 | 9,700 |
| 315911750 FIDELITY 500 INDEX F | 28,055 | 29,386 |
| 443201108 HOWMET AEROSPACE INC | 4,107 | 5,584 |
| 68902V107 OTIS WORLDWIDE CORP | 10,565 | 10,199 |
| 824348106 SHERWIN-WILLIAMS CO/ | 4,944 | 4,464 |
| 874039100 TAIWAN SEMICONDUCTOR | 8,040 | 9,060 |
| 931142103 WALMART INC | 4,593 | 4,596 |
| G8994E103 TRANE TECHNOLOGIES P | 4,360 | 5,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 41,796 | 42,727 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 11,702 | 15,260 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 26,937 | 26,859 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 57,833 | 58,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| ROUNDING | 14 |
| RETURN OF CAPITAL ADJUSTMENT | 1,315 |
| RECOVERIES | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,200 | 0 | 0 |