| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARISTA NETWORKS | 4,003,173 | 5,112,233 |
| VANGUARD DIVIDEND APPRECIATION | 462,050 | 502,304 |
| VANGUARD FTSE DEVELOPED MARKET | 1,300,701 | 1,257,953 |
| VANGUARD FTSE EMERGING MARKETS | 324,900 | 327,217 |
| VANGUARD INTERMEDIATE TERM COR | 399,977 | 407,772 |
| VANGUARD MID-CAP ETF | 524,446 | 580,822 |
| VANGUARD S&P 500 ETF | 224,737 | 300,117 |
| VANGUARD SHOR-TERM GOV BOND | 200,749 | 200,663 |
| VANGUARD SHORT TERM CORPORATE | 500,279 | 514,866 |
| VANGUARD SM-CAP ETF | 524,330 | 582,439 |
| VANGUARD VALUE ETF | 524,797 | 570,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 34,211 | 34,211 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 10,921 | 10,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 54,800 | |||
| 990-PF Excise Tax for 2023 | 11,660 |