| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 5,532 | 11,616 |
| 03027X100 AMERICAN TOWER CORP | 7,010 | 11,376 |
| 594918104 MICROSOFT CORP | 5,675 | 29,923 |
| 060505104 BANK OF AMERICA CORP | 5,773 | 7,679 |
| 438516106 HONEYWELL INTL INC | 5,034 | 8,840 |
| 92826C839 VISA INC | 2,923 | 9,130 |
| 437076102 HOME DEPOT INC | 5,897 | 11,417 |
| 375558103 GILEAD SCIENCES INC | ||
| 56585A102 MARATHON PETROLEUM C | 2,730 | 3,697 |
| 037833100 APPLE INC | 5,002 | 22,696 |
| 559222401 MAGNA INTL INC CL | 6,968 | 4,245 |
| 57636Q104 MASTERCARD INC | 1,807 | 7,027 |
| 91324P102 UNITEDHEALTH GROUP I | 7,129 | 7,246 |
| 02079K305 ALPHABET INC CL A | 8,890 | 15,457 |
| 20030N101 COMCAST CORP CLASS A | 11,072 | 9,161 |
| 855244109 STARBUCKS CORP COM | 5,977 | 5,289 |
| 002824100 ABBOTT LABORATORIES | 8,893 | 9,885 |
| 717081103 PFIZER INC | ||
| 17275R102 CISCO SYSTEMS INC | 5,331 | 7,313 |
| 87612E106 TARGET CORP COM | 10,093 | 6,017 |
| 012653101 ALBEMARLE CORP | ||
| 031162100 AMGEN INC | 4,955 | 6,916 |
| 882508104 TEXAS INSTRUMENTS IN | 6,808 | 7,314 |
| 09247X101 BLACKROCK INC | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 12572Q105 CME GROUP INC | ||
| G1151C101 ACCENTURE PLC IRELAN | 10,134 | 11,089 |
| G5960L103 MEDTRONIC PLC | 10,551 | 9,875 |
| 086516101 BEST BUY CO INC | 9,300 | 6,164 |
| 907818108 UNION PACIFIC CORP | 3,846 | 3,547 |
| 617446448 MORGAN STANLEY COM N | 7,172 | 10,498 |
| 65339F101 NEXTERA ENERGY INC | 10,503 | 9,819 |
| 20825C104 CONOCOPHILLIPS | 4,345 | 3,585 |
| 149123101 CATERPILLAR INC | ||
| 911312106 UNITED PARCEL SERVIC | 7,510 | 4,584 |
| 609207105 MONDELEZ INTL INC CL | 9,484 | 10,326 |
| 00287Y109 ABBVIE INC | 6,126 | 7,444 |
| 747525103 QUALCOMM INC COM | 4,820 | 6,244 |
| 502431109 L3HARRIS TECHNOLOGIE | 9,922 | 11,484 |
| G54950103 LINDE PLC SHS | 3,340 | 5,143 |
| 74340W103 PROLOGIS INC COM | 10,463 | 9,665 |
| 244199105 DEERE CO. | ||
| 032654105 ANALOG DEVICES INC | 6,453 | 8,131 |
| 166764100 CHEVRON CORP COM | 5,046 | 4,648 |
| 30303M102 FACEBOOK INC A | 3,457 | 4,532 |
| 654106103 NIKE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 7,126 | 4,693 |
| 09290D101 BLACKROCK INC COM | 7,442 | 9,799 |
| 11135F101 BROADCOM INC | 9,110 | 13,072 |
| 14448C104 CARRIER GLOBAL CORPO | 3,627 | 3,916 |
| 237194105 DARDEN RESTAURANTS I | 3,563 | 5,141 |
| 461202103 INTUIT INC | 4,202 | 5,274 |
| 482480100 KLA CORPORATION | 3,929 | 4,541 |
| 872540109 TJX COMPANIES INC | 3,700 | 4,061 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,615 | 116,905 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 130,718 | 123,998 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,315 | 99,264 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 69,723 | 56,748 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 49,558 | 57,078 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 39,041 | 58,422 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 79,520 | 72,824 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 39,298 | 42,222 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 44,537 | 58,708 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 56,546 | 57,367 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 65,955 | 70,044 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 200,120 | 213,156 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 20 |
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 584 | 584 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 223 | 223 | 0 |