| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC | 3,068 | 7,669 |
| 594918104 MICROSOFT CORP | 12,625 | 49,259 |
| 91324P102 UNITEDHEALTH GROUP I | 14,688 | 10,567 |
| 808513105 SCHWAB CHARLES CORP | 6,525 | 8,569 |
| 060505104 BANK OF AMERICA CORP | 7,318 | 13,416 |
| 037833100 APPLE INC | 8,552 | 40,371 |
| 64110L106 NETFLIX.COM INC | 3,368 | 3,622 |
| 02079K305 ALPHABET INC CL A | 12,166 | 29,196 |
| 30303M102 FACEBOOK INC A | 5,935 | 17,482 |
| 03027X100 AMERICAN TOWER CORP | 10,745 | 13,308 |
| 931142103 WAL MART STORES INC | 1,252 | 4,146 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 81762P102 SERVICENOW INC | 2,426 | 9,100 |
| 22160K105 COSTCO WHOLESALE COR | 854 | 3,121 |
| 023135106 AMAZON.COM INC | 8,932 | 18,041 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 56585A102 MARATHON PETROLEUM C | 4,860 | 5,787 |
| 15135B101 CENTENE CORP COM | ||
| 78409V104 S P GLOBAL INC COM | 2,659 | 4,103 |
| 67066G104 NVIDIA CORP | 6,733 | 26,080 |
| 88339J105 TRADE DESK INC THE C | 4,381 | 5,265 |
| G6095L109 APTIV PLC | ||
| 217204106 COPART INC COM | 3,268 | 3,758 |
| 46625H100 J P MORGAN CHASE CO | 8,300 | 18,744 |
| 012653101 ALBEMARLE CORP | ||
| 90353T100 UBER TECHNOLOGIES IN | 3,116 | 8,921 |
| H1467J104 CHUBB LTD | ||
| 375558103 GILEAD SCIENCES INC | ||
| 57636Q104 MASTERCARD INC | 5,661 | 9,370 |
| 57667L107 MATCH GROUP INC NEW | ||
| 87612E106 TARGET CORP COM | 6,882 | 5,265 |
| 461202103 INTUIT INC | 2,093 | 3,767 |
| 009066101 AIRBNB INC CL A | ||
| 550021109 LULULEMON ATHLETICA | ||
| G5960L103 MEDTRONIC PLC | 9,541 | 8,049 |
| 79466L302 SALESFORCE COM INC | ||
| 922475108 VEEVA SYSTEMS INC-CL | 3,313 | 4,475 |
| 893641100 TRANSDIGM GROUP INC | 2,393 | 5,874 |
| 437076102 HOME DEPOT INC | 14,921 | 17,678 |
| 559222401 MAGNA INTL INC CL | 5,384 | 3,229 |
| 882508104 TEXAS INSTRUMENTS IN | 6,299 | 6,583 |
| 907818108 UNION PACIFIC CORP | 2,673 | 2,660 |
| 98954M101 ZILLOW GROUP INC | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 00724F101 ADOBE SYS INC | 6,785 | 6,641 |
| 12572Q105 CME GROUP INC | ||
| 235851102 DANAHER CORP | 9,008 | 7,976 |
| 20825C104 CONOCOPHILLIPS | 3,640 | 2,731 |
| 617446448 MORGAN STANLEY COM N | 5,841 | 8,706 |
| 149123101 CATERPILLAR INC | ||
| G54950103 LINDE PLC SHS | 6,716 | 8,416 |
| 438516106 HONEYWELL INTL INC | 5,969 | 7,253 |
| 65339F101 NEXTERA ENERGY INC | 12,421 | 12,645 |
| G1151C101 ACCENTURE PLC IRELAN | 8,716 | 9,188 |
| 502431109 L3HARRIS TECHNOLOGIE | 11,167 | 13,439 |
| 855244109 STARBUCKS CORP COM | 4,994 | 4,701 |
| 002824100 ABBOTT LABORATORIES | 6,550 | 8,148 |
| 17275R102 CISCO SYSTEMS INC | 4,658 | 6,430 |
| 609207105 MONDELEZ INTL INC CL | 8,182 | 8,504 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 031162100 AMGEN INC | 5,236 | 6,340 |
| 717081103 PFIZER INC | ||
| 697435105 PALO ALTO NETWORKS I | 5,325 | 6,542 |
| 086516101 BEST BUY CO INC | 6,566 | 5,435 |
| 20030N101 COMCAST CORP CLASS A | 8,030 | 7,502 |
| 007903107 ADVANCED MICRO DEVIC | 4,480 | 6,976 |
| 09247X101 BLACKROCK INC | ||
| 29444U700 EQUINIX INC | 3,282 | 3,555 |
| 032654105 ANALOG DEVICES INC | 6,080 | 7,061 |
| 00287Y109 ABBVIE INC | 4,500 | 6,142 |
| 166764100 CHEVRON CORP COM | 7,793 | 7,245 |
| 244199105 DEERE CO. | ||
| 26142V105 DRAFTKINGS INC NEW | 6,225 | 5,633 |
| 532457108 ELI LILLY CO | 8,871 | 8,114 |
| 60741F104 MOBILEYE GLOBAL INC | ||
| 654106103 NIKE INC | ||
| 74340W103 PROLOGIS INC COM | 9,567 | 8,471 |
| 747525103 QUALCOMM INC COM | 4,768 | 5,518 |
| 806857108 SCHLUMBERGER LTD COM | 8,704 | 6,048 |
| 871607107 SYNOPSYS INC | 7,821 | 7,424 |
| 911312106 UNITED PARCEL SERVIC | 5,904 | 3,511 |
| 679295105 OKTA INC | 3,338 | 3,095 |
| 852234103 BLOCK INC | 4,815 | 4,076 |
| 872540109 TJX COMPANIES INC | 3,505 | 3,553 |
| 87422Q109 TALEN ENERGY CORP CO | 3,301 | 4,147 |
| 92537N108 VERTIV HOLDINGS CO | 6,448 | 8,419 |
| G29183103 EATON CORP PLC SHS | 5,035 | 5,443 |
| 09290D101 BLACKROCK INC COM | 9,364 | 13,718 |
| 11135F101 BROADCOM INC | 8,603 | 10,651 |
| 127097103 COTERRA ENERGY INC | 2,401 | 2,431 |
| 14448C104 CARRIER GLOBAL CORPO | 3,005 | 3,489 |
| 237194105 DARDEN RESTAURANTS I | 3,075 | 4,498 |
| 46120E602 INTUITIVE SURGICAL I | 3,060 | 3,314 |
| 482480100 KLA CORPORATION | 3,985 | 4,541 |
| 58733R102 MERCADOLIBRE INC | 6,003 | 7,690 |
| 595112103 MICRON TECHNOLOGY IN | 4,602 | 4,723 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 162,261 | 197,484 |
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 121,752 | 118,836 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 97,772 | 92,999 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 68,691 | 98,133 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 67,177 | 70,897 |
| 808524847 SCHWAB US REIT ETF | AT COST | 95,298 | 94,293 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 231,904 | 228,965 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 148,414 | 172,678 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 99,536 | 99,930 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 117,986 | 124,817 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 352,648 | 375,252 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 72,186 | 99,250 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,243 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 1,250 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 980 | 980 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,408 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 397 | 397 | 0 |