| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,960 | 128,794 |
| 87245P684 NUVEEN CORE PLUS BON | AT COST | 141,273 | 127,791 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 25,005 | 17,981 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 74,304 | 63,358 |
| 06828M876 BARON EMERGING MARKE | AT COST | 16,389 | 25,492 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 16,246 | 26,364 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 10,582 | 42,557 |
| 31420B300 FEDERATED HERMES INS | AT COST | 59,088 | 54,071 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 74,940 | 63,696 |
| 779556109 T ROWE PRICE MID CAP | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 22,129 | 24,032 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 24,430 | 27,952 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 24,580 | 42,973 |
| 464287499 ISHARES RUSSELL MID | AT COST | 42,278 | 71,168 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 47,691 | 148,226 |
| 464287804 ISHARES CORE S P SMA | AT COST | 7,643 | 7,903 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 16,652 | 26,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 6,000 | 0 | 6,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 404 | 404 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 499 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 240 | 240 | 0 |