| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Intellectual Property Video Animation | 2021-01-01 | 71,880 | 25,672 | SL | 7.000000000000 | 10,268 | |||
| Website | 2021-01-01 | 6,900 | 6,900 | SL | 3.000000000000 | 0 | |||
| Equipment | 2020-01-01 | 233,946 | 120,473 | SL | 7.000000000000 | 32,421 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Intellectual property Video Animation | 71,880 | 35,940 | 35,940 | |
| Website | 6,900 | 6,900 | 0 | |
| Equipment | 233,946 | 68,044 | 165,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 2,864 | |||
| Office Supplies | 9,455 | |||
| Postage | 1,125 | |||
| Telephone | 4,460 | |||
| Web Services | 4,863 | |||
| Rent | 60,911 | |||
| Advertising/Marketing | 24,661 | |||
| Repairs/Maintenance | 11,174 | |||
| Utilities | 9,042 | |||
| Insurance | 761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bullard Publishing Marketing | 11,350 | |||
| Jason Stanford Consulting | 43,340 | |||
| Various Operations | 3,067 | |||
| Jennifer Schlosser Consulting | 400 | |||
| Pine Valley Grant Writing | 1,530 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Golf Event | 173,884 | 121,130 | 52,754 |
| VFR Day | 28,044 | 47,208 | -19,164 |
| Ohio Gaming | 1,026,934 | 687,145 | 339,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 3,642 | 0 | ||
| Real Estate taxes | 3,750 |