| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 3,907 | 20,064 |
| 037833100 APPLE INC | 10,963 | 47,601 |
| 931142103 WAL MART STORES INC | 2,841 | 9,576 |
| 02079K305 ALPHABET INC CL A | 9,297 | 36,409 |
| 437076102 HOME DEPOT INC | 13,856 | 19,519 |
| 03027X100 AMERICAN TOWER CORP | 6,931 | 8,586 |
| 78409V104 S P GLOBAL INC COM | 7,047 | 10,770 |
| 91324P102 UNITEDHEALTH GROUP I | 20,707 | 12,076 |
| 594918104 MICROSOFT CORP | 6,388 | 52,941 |
| 375558103 GILEAD SCIENCES INC | ||
| 023135106 AMAZON.COM INC | ||
| 57636Q104 MASTERCARD INC | 1,270 | 7,613 |
| H1467J104 CHUBB LTD | ||
| 56585A102 MARATHON PETROLEUM C | 8,188 | 7,716 |
| 060505104 BANK OF AMERICA CORP | 8,615 | 15,931 |
| 278865100 ECOLAB INC | ||
| 012653101 ALBEMARLE CORP | ||
| 024524217 AMERICAN BEACON STEP | ||
| 127097103 COTERRA ENERGY INC | 6,406 | 6,345 |
| 808513105 SCHWAB CHARLES CORP | 14,230 | 17,491 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 808524847 SCHWAB US REIT ETF | ||
| 464287499 ISHARES RUSSELL MID | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 88339J105 TRADE DESK INC THE C | 11,941 | 12,261 |
| 776696106 ROPER INDS INC | ||
| G6095L109 APTIV PLC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 67066G104 NVIDIA CORP | 43,328 | 60,673 |
| 87612E106 TARGET CORP | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| G5960L103 MEDTRONIC PLC | ||
| 595112103 MICRON TECHNOLOGY IN | 4,710 | 5,006 |
| 81762P102 SERVICENOW INC | 12,498 | 21,233 |
| 15135B101 CENTENE CORP COM | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 76680R206 RINGCENTRAL INC | ||
| 22160K105 COSTCO WHOLESALE COR | 2,802 | 9,362 |
| 30303M102 FACEBOOK INC A | 12,220 | 30,432 |
| 89400J107 TRANSUNION | ||
| 009066101 AIRBNB INC CL A | ||
| 217204106 COPART INC COM | 9,742 | 8,752 |
| 92556V106 VIATRIS INC | ||
| 893641100 TRANSDIGM GROUP INC | 4,684 | 11,747 |
| 22266L106 COUPA SOFTWARE INC | ||
| 461202103 INTUIT INC | 4,883 | 9,795 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 87918A105 TELADOC INC | ||
| 79466L302 SALESFORCE COM INC | ||
| 29786A106 ETSY INC | ||
| 852234103 BLOCK INC | 8,455 | 5,990 |
| 00724F101 ADOBE SYS INC | 18,417 | 17,434 |
| 29444U700 EQUINIX INC | 8,304 | 8,888 |
| 65339F101 NEXTERA ENERGY INC | 8,937 | 9,466 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 98954M101 ZILLOW GROUP INC | ||
| 697435105 PALO ALTO NETWORKS I | 5,997 | 15,201 |
| 64110L106 NETFLIX.COM INC | 4,904 | 6,036 |
| 007903107 ADVANCED MICRO DEVIC | 9,428 | 16,499 |
| 235851102 DANAHER CORP | 19,977 | 17,091 |
| 550021109 LULULEMON ATHLETICA | ||
| 09247X101 BLACKROCK INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 6,296 | 20,703 |
| 26142V105 DRAFTKINGS INC NEW | 13,021 | 11,553 |
| 532457108 ELI LILLY CO | 20,951 | 18,442 |
| 60741F104 MOBILEYE GLOBAL INC | ||
| 654106103 NIKE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 7,314 | 4,462 |
| 871607107 SYNOPSYS INC | 12,028 | 10,208 |
| 922475108 VEEVA SYSTEMS INC-CL | 8,376 | 11,188 |
| 09290D101 BLACKROCK INC COM | 9,003 | 12,739 |
| 166764100 CHEVRON CORP COM | 8,705 | 7,929 |
| 46120E602 INTUITIVE SURGICAL I | 5,838 | 6,628 |
| 502431109 L3HARRIS TECHNOLOGIE | 8,349 | 9,529 |
| 58733R102 MERCADOLIBRE INC | 7,424 | 10,253 |
| 679295105 OKTA INC | 3,917 | 4,127 |
| 87422Q109 TALEN ENERGY CORP CO | 7,787 | 10,490 |
| 92537N108 VERTIV HOLDINGS CO | 15,829 | 20,615 |
| G29183103 EATON CORP PLC SHS | 12,180 | 13,448 |
| G54950103 LINDE PLC SHS | 8,755 | 9,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 159,617 | 200,796 |
| 024932154 AMERICAN CENTURY HIG | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 97,514 | 82,286 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 287,009 | 282,724 |
| 46429B267 ISHARES CORE US TREA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 162,821 | 230,755 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 88,128 | 114,488 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 153,451 | 137,238 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 93,865 | 107,046 |
| 861728400 STONE RIDGE HY REINS | AT COST | 75,841 | 80,686 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 76,200 | 116,249 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 114,489 | 116,708 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 138,427 | 144,652 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 414,518 | 437,119 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| ROUNDING | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,042 | 1,042 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,088 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,016 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 444 | 444 | 0 |