| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,803 | 22,903 |
| 277923728 EATON VANCE GLOBAL M | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 53,788 | 51,601 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,218 | 27,162 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,554 | 10,516 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,375 | 11,582 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 40,785 | 87,046 |
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,207 | 14,570 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 9,093 | 11,475 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,210 | 33,574 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,293 | 13,950 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,306 | 3,624 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,058 | 12,472 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,552 | 11,720 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,670 | 15,519 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 47,731 | 50,790 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 355 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 68 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |