| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,495 | 61,590 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 91,972 | 74,704 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,760 | 52,325 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 109,101 | 105,163 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,176 | 25,505 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,462 | 33,620 |
| 464287499 ISHARES RUSSELL MID | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 106,030 | 193,633 |
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,529 | 26,983 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 28,980 | 23,873 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,832 | 8,283 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,838 | 34,167 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,594 | 26,435 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 27,118 | 27,512 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 34,210 | 36,184 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 111,190 | 118,600 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 274 | 274 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 217 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |