| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 0-3 MONTH TREASURY | 172,799 | 172,550 |
| ISHARES TR MSCI GLOBAL QUALITY | 183,800 | 177,624 |
| OPPENHEIMER RUSSELL 1000 DYNAM | 92,833 | 100,922 |
| VANGUARD GROWTH ETF | 177,661 | 234,361 |
| VANGUARD LG-CAP ETF | 95,855 | 111,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PACIFIC LIFE INS CO - $9 MILLI | 815,367 | 815,367 | |
| WASTEZERO CAPITAL III, LLC |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,359 | 11,359 | ||
| K-1 Exp WASTEZERO CAPITAL III, | 10,794 | 10,794 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss WASTEZERO CAPITAL III, LLC | 10,794 | 10,794 | |
| NET LIFE INSURANCE INCOME | 21,184 | ||
| INTEREST INCOME FROM NOTE RECEIVABLE | 9,812 | 9,812 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WASTE ZERO INC | 100,000 | 107,934 | 2014-09 | 2026-06 | SEMI-ANNUAL | 10 % | NONE | INVESTMENT | CASH 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,620 | 7,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 3,900 |