| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | 41,586 | 92,986 |
| 254687106 DISNEY (WALT) CO COM | 4,012 | 3,638 |
| 58933Y105 MERCK AND CO INC SHS | 6,199 | 5,112 |
| 037833100 APPLE INC | 1,718 | 31,238 |
| 543487110 LOOMIS SAYLES GROWTH | 6,545 | 16,579 |
| 921943858 VANGUARD FTSE DEVELO | 21,858 | 26,276 |
| 666807102 NORTHROP GRUMMAN COR | 7,151 | 7,298 |
| 023135106 AMAZON COM INC COM | 5,308 | 20,286 |
| 46625H100 JPMORGAN CHASE & CO | 22,920 | 48,435 |
| 11135F101 BROADCOM INC | 5,431 | 36,569 |
| 594918104 MICROSOFT CORP | 6,928 | 30,435 |
| 19766M840 COLUMBIA DIVIDEND IN | 17,242 | 43,303 |
| 922908751 VANGUARD SMALL CAP | 15,165 | 20,534 |
| 46090E103 INVESCO QQQ TR SE | 3,543 | 10,936 |
| 98978V103 ZOETIS INC | 2,258 | 4,066 |
| 207019704 CONESTOGA SMALL CAP | 14,619 | 17,896 |
| 78462F103 SPDR S&P 500 ETF TRU | 28,319 | 52,681 |
| 81369Y803 TECHNOLOGY SELECT SE | 4,152 | 9,239 |
| 191216100 COCA COLA COM | 2,745 | 3,845 |
| 21036P108 CONSTELLATION BRANDS | 3,496 | 3,563 |
| 609207105 MONDELEZ INTERNATION | 4,645 | 5,587 |
| 718172109 PHILIP MORRIS INTL I | 2,778 | 5,141 |
| 45168D104 IDEXX LAB INC DEL $0 | 2,309 | 3,894 |
| N07059210 ASML HLDG NV NY REG | 6,984 | 12,693 |
| 04314H402 ARTISAN INTERNATIONA | 8,691 | 12,881 |
| 35671D857 FREEPORT-MCMORAN INC | 6,690 | 8,035 |
| G29183103 EATON CORP PLC | 5,211 | 10,008 |
| 34959J108 FORTIVE CORP SHS | 2,344 | 2,369 |
| 45167R104 IDEX CORP DELAWARE | 1,953 | 1,740 |
| 43300A203 HILTON WORLDWIDE HOL | 1,953 | 4,284 |
| 552953101 MGM RESORTS INTERNAT | 2,236 | 2,737 |
| 48251W104 KKR & CO INC C | 5,925 | 14,512 |
| 617446448 MORGAN STANLEY | 6,637 | 10,157 |
| 22788C105 CROWDSTRIKE HLDGS IN | 6,022 | 17,155 |
| 41665X859 HARTFORD SCHRODERS E | 10,819 | 13,826 |
| 69374H881 PACER US CASH COWS10 | 27,913 | 29,554 |
| 92204A306 VANGUARD ENERGY ETF | ||
| 92204A405 VANGUARD FINANCIALS | ||
| 16411R208 CHENIERE ENERGY | 8,336 | 12,711 |
| 166764100 CHEVRON CORP | 13,090 | 11,565 |
| 26875P101 EOG RESOURCES INC | 6,471 | 5,517 |
| 91913Y100 VALERO ENERGY CORP N | 6,213 | 6,385 |
| 009158106 AIR PRODUCTS&CHEM | 6,139 | 5,422 |
| 438516106 HONEYWELL INTL INC D | ||
| 74762E102 QUANTA SERVICES INC | 4,201 | 7,317 |
| 75513E101 RTX CORP CORP | 8,489 | 10,721 |
| 437076102 HOME DEPOT INC | 3,325 | 3,605 |
| 548661107 LOWE'S COMPANIES INC | 3,249 | 3,353 |
| 872540109 TJX COS INC NEW | 4,594 | 8,364 |
| 02209S103 ALTRIA GROUP INC | 4,428 | 5,619 |
| 22160K105 COSTCO WHOLESALE CRP | 5,190 | 9,945 |
| 87612E106 TARGET CORP C | ||
| G50871105 JAZZ PHARMACEUTICALS | 5,281 | 4,094 |
| 046353108 ASTRAZENECA PLC SPND | 9,070 | 10,051 |
| 075887109 BECTON DICKINSON CO | 7,342 | 6,213 |
| 91324P102 UNITEDHEALTH GROUP I | 9,963 | 8,229 |
| 45866F104 INTERCONTINENTAL EXC | 4,797 | 7,559 |
| 67066G104 NVIDIA | 2,762 | 11,981 |
| 697435105 PALO ALTO NETWORKS I | 7,176 | 14,954 |
| 47103D405 JANUS HENDERSON ENTE | 4,822 | 13,654 |
| 47803W703 JOHN HANCOCK DISCIPL | 11,795 | 17,167 |
| 74256W584 PRINCIPAL MIDCAP FUN | 18,236 | 25,454 |
| 464287879 ISHARES S&P SMALLCAP | 18,307 | 16,528 |
| 69374H857 PACER US SMALL CAP C | ||
| 806857108 SCHLUMBERGER LTD | ||
| 291011104 EMERSON ELEC CO | 7,104 | 7,883 |
| G8473T100 STERIS PLC REG SHS | 2,336 | 2,247 |
| 101137107 BOSTON SCIENTIFIC CO | 6,565 | 12,859 |
| 216648501 COOPER COS INC | 3,668 | 3,267 |
| 032095101 AMPHENOL CORP CL A N | 4,414 | 7,695 |
| 64128R608 NEUBERGER BERMAN LON | 30,942 | 34,970 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 745 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 4,988 | 4,988 | ||
| INVESTMENT ADVISORY FEES | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| EXCISE TAX ESTIMATES | 107 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 101 | 101 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |