| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 75,015 | 0 | 0 | 75,015 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website | 2013-07-01 | 22,245 | 21,082 | 10.0000 | 1,163 | 22,245 | ||
| Website | 2014-07-01 | 35,912 | 30,723 | 10.0000 | 3,591 | 34,314 | ||
| Website | 2015-12-31 | 25,254 | 19,514 | 10.0000 | 2,525 | 22,039 | ||
| Website | 2016-12-31 | 352,225 | 244,754 | 10.0000 | 35,223 | 279,977 | ||
| Website | 2017-12-31 | 213,919 | 132,630 | 10.0000 | 21,392 | 154,022 | ||
| Website | 2018-12-31 | 366,223 | 200,345 | 10.0000 | 36,622 | 236,967 | ||
| Website | 2019-12-31 | 621,428 | 279,643 | 10.0000 | 62,143 | 341,786 | ||
| Website | 2020-12-31 | 440,569 | 154,200 | 10.0000 | 44,057 | 198,257 | ||
| Website | 2021-12-31 | 462,473 | 115,618 | 10.0000 | 46,247 | 161,865 | ||
| Website | 2022-12-31 | 411,892 | 61,784 | 10.0000 | 41,189 | 102,973 | ||
| Website | 2023-12-31 | 158,779 | 7,939 | 10.0000 | 15,878 | 23,817 | ||
| Website | 2024-12-31 | 288,570 | 10.0000 | 14,428 | 14,428 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple Macbook Pro Zahra | 2021-01-31 | 2,131 | 1,775 | SL | 3.0000 | 356 | |||
| Apple Macbook Pro Jessica | 2021-05-31 | 2,995 | 2,495 | SL | 3.0000 | 500 | |||
| Apple Macbook Pro Gary | 2021-08-20 | 1,790 | 1,483 | SL | 3.0000 | 307 | |||
| Inspiron Plus Josie | 2021-10-20 | 1,233 | 1,028 | SL | 3.0000 | 205 | |||
| MacBook Pro 16 Laura Smith | 2022-02-18 | 2,940 | 1,470 | SL | 3.0000 | 980 | |||
| Dell Desktop XPS 8950 Ahrash | 2022-02-20 | 1,794 | 897 | SL | 3.0000 | 598 | |||
| MacBook Mark Gaskins | 2022-02-25 | 2,649 | 1,325 | SL | 3.0000 | 883 | |||
| MacBook Abbey Kruse | 2022-04-13 | 2,895 | 1,448 | SL | 3.0000 | 965 | |||
| MacBook Jason Loux | 2022-08-08 | 2,915 | 1,458 | SL | 3.0000 | 972 | |||
| MacBoook Pro Angie Smajstrla | 2022-07-29 | 2,922 | 1,461 | SL | 3.0000 | 974 | |||
| Dell XPS 13 Laptop Ahrash | 2022-11-01 | 1,653 | 827 | SL | 3.0000 | 551 | |||
| MacBoook Pro Jessica Everton | 2022-11-26 | 3,003 | 1,502 | SL | 3.0000 | 1,001 | |||
| MacBook Pro Brandon Flores | 2022-11-29 | 2,929 | 1,464 | SL | 3.0000 | 976 | |||
| MacBook Pro David Tichnell | 2022-12-26 | 2,901 | 1,451 | SL | 3.0000 | 967 | |||
| MacBook Pro Lauren Tarson | 2023-02-05 | 2,913 | 486 | SL | 3.0000 | 971 | |||
| Dell Lattitude 3520 Morgan Everett | 2023-03-03 | 1,014 | 169 | SL | 3.0000 | 338 | |||
| MacBook Pro Jason Gipson Nath | 2023-05-01 | 2,940 | 490 | SL | 3.0000 | 980 | |||
| iMac Jennie Lasley | 2023-10-30 | 1,406 | 235 | SL | 3.0000 | 469 | |||
| Macbook Air 15 Will Engfer | 2023-11-09 | 1,414 | 236 | SL | 3.0000 | 471 | |||
| Dell Latitude 5330 Jackie | 2024-02-28 | 848 | SL | 3.0000 | 141 | ||||
| HP Pavilion 15-eg7097 Kristine | 2024-03-05 | 988 | SL | 3.0000 | 165 | ||||
| Dell Inspiron Laptop Phil | 2024-05-06 | 1,075 | SL | 3.0000 | 179 | ||||
| Dell Inspiron Laptop Nicole | 2024-07-07 | 816 | SL | 3.0000 | 136 | ||||
| Apple 15" MacBook Air Angie | 2024-07-30 | 838 | SL | 3.0000 | 140 | ||||
| Dell Lattitude 3540 Yvette | 2024-10-05 | 962 | SL | 3.0000 | 160 | ||||
| Dell Inspiron 15 -3520 Stacey | 2024-10-14 | 925 | SL | 3.0000 | 138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 49,899 | 36,742 | 13,157 | 13,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 15,062 | 0 | 0 | 13,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,842,687 | 1,806,799 | 1,806,799 |
| Trademarks | 12,174 | 12,174 | 12,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 324,458 | 324,458 | ||
| Content maintenance : Content Creation | 5,000 | 5,000 | ||
| Content Maintenance: Mapping | 9,500 | 9,500 | 3,167 | |
| Content Maintenance: Other | 1,268,631 | 1,268,631 | ||
| Insurance | 23,535 | 27,288 | ||
| Marketing: Other Expenses | 77,190 | 77,190 | 5,523 | |
| Marketing: Travel & Ent. | 44,776 | 44,776 | 700,628 | |
| Miscellaneous | 1,849 | 1,849 | ||
| Office Expense | 523,627 | 36,206 | 467,663 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Memberships | 1,818,897 | 1,818,897 | |
| Misc. Income | 2,536 | ||
| NROC Licenses | 5,399,528 | 5,399,528 | |
| Service Contracts | 976,503 | 976,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 306 |