| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,905 | 2,905 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COM 3.150% 03/01/26 | 30,018 | 29,540 |
| ECL 4.8% 3/24/30* | 30,078 | 30,033 |
| ICE 4.35% 6/15/29* | 29,369 | 29,346 |
| NXTRA 5% 7/15/32* | 29,698 | 29,539 |
| DCVR BK 5.05 11/6/28 | 25,000 | 25,768 |
| FED SH INTRM TTL BD | 9,551 | 9,600 |
| FED TTL RET BD CL R6 | 10,000 | 10,000 |
| NORTH ULT-SH FIX INC | 10,000 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 | 8,741 | 21,203 |
| VANGUARD INTL GR ADM | 10,421 | 14,597 |
| FIDELITY CONTRAFUND | 40,000 | 87,782 |
| T ROWE BLUE CHIP | 28,467 | 33,565 |
| VANGUARD EQUITY | 52,098 | 68,515 |
| VANGUARD 500 INDEX A | 46,371 | 127,806 |
| JANUS ENTERPRISE | 20,544 | 25,775 |
| NORTHERN MIDCAP | 30,000 | 27,672 |
| VANGUARD MID-CAP AD | 18,312 | 36,775 |
| VANGUARD SMALLCAP AD | 15,442 | 33,703 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ACCRUED INTEREST PAID | 646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 201 | 0 | 0 |