| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 37,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3,803 | 1,409 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH ACCT 9847 - BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES-GOLDMAN SACHS | 13,580,270 | 17,440,232 |
| MORGAN STANLEY ACCT1453-SECURITIES | 4,761,713 | 4,859,276 |
| MERRILL LYNCH ACCT 9847-SECURITIES | ||
| MORGAN STANLEY ACCT1870-SECURITIES | 1,868,258 | 2,847,157 |
| MORGAN STANLEY ACCT1869-SECURITIES | 2,401,277 | 3,886,310 |
| MORGAN STANLEY ACCT1867 (9381) | 1,879,168 | 2,587,508 |
| MORGAN STANLEY ACCT1871-SECURITIES | ||
| MORGAN STANLEY ACCT1872-SECURITIES | 784,162 | 1,039,691 |
| MORGAN STANLEY ACCT1868-SECURITIES | 419,844 | 568,106 |
| MERRILL LYNCH ACCT02381-SECURITIES | 497,500 | 498,760 |
| MERRILL LYNCH ACCT 02547-SECURITIE | 4,028,686 | 6,279,787 |
| MORGAN STANLEY ACCT 188714-SECURITI | 1,404,446 | 1,432,505 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PER HOLDINGS | AT COST | 67,634 | 464,451 |
| LOAN RECEIVABLE | AT COST | ||
| INVESTMENT VINTAGE IX OFFSHORE | AT COST | 604,555 | 604,555 |
| INVESTMENT IN QUESTMARK PARTNERS III | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - FERRY COVE PROJECT | 17,456,695 | 17,456,695 | 17,456,695 | |
| EQUIPMENT - FERRY COVE PROJECT | 965,116 | 965,116 | 965,116 | |
| FURNITURE | 9,863 | 5,706 | 4,157 | 4,157 |
| FURNITURE - FERRY COVE PROJECT | 3,674 | 3,674 | 3,674 | |
| LAND - FERRY COVE PROJECT | 1,179,795 | 1,179,795 | 1,179,795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSES | 4,765 | 4,765 | 4,765 |
| K-1 QUESTMARK DISTRIB. RECEIVABLE | 2,387 | 2,387 |
| Description | Amount |
|---|---|
| BOOK/1099 INVESTMENT VARIANCE | 9,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 31,753 | |||
| PORTFOLIO EXPENSES | 25,291 | |||
| OFFICE EXPENSES | 4,199 | |||
| EQUIPMENT EXPENSE | 1,957 | |||
| TELEPHONE | 4,276 | |||
| GIFTS | 4,873 | |||
| TRAINING & DEVELOPMENT | 3,999 | |||
| SUPPLIES & SOFTWARE | 6,966 | |||
| DUES & SUBCRIPTIONS | 832 | |||
| BANK CHARGES | 1,425 | |||
| ADVERTISING & MARKETING | 1,995 | |||
| WEBSITE | 12,082 | |||
| REPAIRS & MAINTENANCE | 7,830 | |||
| COMPUTER EXPENSE | 5,423 | |||
| BAD DEBT EXPENSE | 522,276 | |||
| OTHER EXPENSES | 1,755 | |||
| LOSS ON PRIVATELY HELD INVEST | 1,000,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANOUS INCOME | 35,414 | 35,414 |
| Description | Amount |
|---|---|
| DISALLOWED WASH SALES | 22,198 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 301,402 | 301,402 | ||
| PAYROLL SERVICES | 5,859 | |||
| OTHER PROFESSIONAL FEES | 14,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 442 | |||
| K-1 BLACKSTONE FOREIGN TAX | 5 | 5 | ||
| 2024 990-PF TAX | 65,242 | 65,242 |