| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION FEE | 10,400 | 5,200 | 5,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 202,738 | 199,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOMESTIC FIXED INCOME MUTUAL FUNDS | AT COST | 399,397 | 333,469 |
| INTERNATIONAL FIXED INCOME MUTUAL FUND | AT COST | 387,407 | 321,960 |
| DOMESTIC EQUITY MUTUAL FUND | AT COST | 2,303,593 | 7,966,069 |
| INTERNATIONAL EQUITY MUTUAL FUND | AT COST | 185,580 | 202,805 |
| OTHER MUTUAL FUNDS | AT COST | 713,944 | 1,120,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL RETAINER | 3,000 | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 2,078 | 1,039 | 1,039 | |
| INSURANCE | 4,486 | 2,243 | 2,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 48,785 | 48,785 | 0 | |
| ADMINISTRATOR | 50,000 | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 7,650 | 0 | 0 |