| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 008492100 AGREE RLTY CORP REIT | ||
| 011311107 ALAMO GROUP INC | ||
| 01748X102 ALLEGIANT TRAVEL CO | ||
| 03071H100 AMERISAFE INC | ||
| 03076K108 AMERIS BANCORP | ||
| 04963C209 ATRICURE INC | ||
| 05368V106 AVIENT CORPORATION | ||
| 057665200 BALCHEM CORP CL B | ||
| 099406100 BOOT BARN HOLDINGS I | ||
| 114340102 AZENTA INC | ||
| 14843C105 CASTLE BIOSCIENCES I | ||
| 149150104 CATHAY GENERAL BANCO | ||
| 153527205 CENTRAL GARDEN AND P | ||
| 171604101 CHUY'S HOLDINGS INC | ||
| 19247A100 COHEN & STEERS INC | ||
| 228903100 ARTIVION INC | ||
| 229050307 CRYOPORT INC | ||
| 249906108 DESCARTES SYS GROUP | ||
| 29260V105 ENDAVA PLC- SPON ADR | ||
| 37637Q105 GLACIER BANCORP INC | ||
| 379577208 GLOBUS MEDICAL INC A | ||
| 38526M106 GRAND CANYON EDUCATI | ||
| 40637H109 HALOZYME THERAPEUTIC | ||
| 42226A107 HEALTHEQUITY INC | ||
| 422347104 HEARTLAND EXPRESS IN | ||
| 42328H109 HELIOS TECHNOLOGIES | ||
| 440327104 HORACE MANN EDUCATOR | ||
| 441593100 HOULIHAN LOKEY INC | ||
| 44925C103 ICF INTERNATIONAL IN | ||
| 44930G107 ICU MED INC | ||
| 451107106 IDACORP INC | ||
| 457985208 INTEGRA LIFESCIENCES | ||
| 536797103 LITHIA MTRS INC CL A | ||
| 55405Y100 MACOM TECHNOLOGY SOL | ||
| 559663109 MAGNOLIA OIL & GAS C | ||
| 58506Q109 MEDPACE HOLDINGS INC | ||
| 603158106 MINERALS TECHNOLOGIE | ||
| 63633D104 NATIONAL HEALTH INVS | ||
| 668074305 NORTHWESTERN ENERGY | ||
| 67000B104 NOVANTA INC SEDOL BD | ||
| 675234108 OCEANFIRST FINANCIAL | ||
| 691497309 OXFORD INDUSTRIES IN | ||
| 69478X105 PACIFIC PREMIER BANC | ||
| 703343103 PATRICK INDUSTRIES I | ||
| 71944F106 PHREESIA INC | ||
| 74164F103 PRIMORIS SERVICES CO | ||
| 74340E103 PROGYNY INC | ||
| 753422104 RAPID7 INC | ||
| 75524B104 RBC BEARINGS INC | ||
| 76156B107 REVOLVE GROUP INC | ||
| 78377T107 RYMAN HOSPITALITY PP | ||
| 811707801 SEACOAST BANKING COR | ||
| 825698103 SHYFT GROUP INC/THE | ||
| 826919102 SILICON LABORATORIES | ||
| 827048109 SILGAN HLDGS INC | ||
| 830830105 SKYLINE CHAMPION COR | ||
| 85254J102 STAG INDUSTRIES INC | ||
| 860630102 STIFEL FINL CORP | ||
| 868459108 SUPERNUS PHARMACEUTI | ||
| 882681109 TEXAS ROADHOUSE INC | ||
| 90278Q108 UFP INDUSTRIES INC | ||
| 92337F107 VERACYTE INC | ||
| 925550105 VIAVI SOLUTIONS INC | ||
| 978097103 WOLVERINE WORLD WIDE | ||
| G4388N106 HELEN OF TROY LIMITE | ||
| 15872M104 CHAMPIONX CORPORATIO | ||
| 453836108 INDEPENDENT BANK COR | ||
| 46116X101 INTRA-CELLULAR THERA | ||
| 576485205 MATADOR RESOURCES CO | ||
| 703481101 PATTERSON-UTI ENERGY | ||
| 70435P102 PAYCOR HCM INC | ||
| 880779103 TEREX CORP NEW | ||
| 88546E105 THOUGHTWORKS HOLDING | ||
| 923451108 VERITEX HOLDINGS INC | ||
| 01749D105 ALLEGRO MICROSYSTEMS | ||
| 03783C100 APPFOLIO INC - A | ||
| 03969K108 ARCUTIS BIOTHERAPEUT | ||
| 09058V103 BIOCRYST PHARMACEUTI | ||
| 124805102 CBIZ INC | ||
| 302492103 FLYWIRE CORP-VOTING | ||
| 35138V102 FOX FACTORY HOLDING | ||
| 45073V108 ITT INC | ||
| 457669307 INSMED INC | ||
| 78473E103 SPX TECHNOLOGIES | ||
| 82489W107 SHOALS TECHNOLOGIES | ||
| 90337L108 U S PHYSICAL THERAPY | ||
| 918090101 UTZ BRANDS INC | ||
| 00847X104 AGIOS PHARMACEUTICAL | ||
| 043436104 ASBURY AUTOMOTIVE GR | ||
| 16115Q308 CHART INDUSTRIES INC | ||
| 264147109 DUCOMMUN INC DELAWAR | ||
| 33748L101 FIRST WATCH RESTAURA | ||
| 431636109 HILLMAN SOLUTIONS CO | ||
| 45827U109 INTAPP INC | ||
| 674215207 CHORD ENERGY CORP | ||
| 69913P105 PARAGON 28 INC | ||
| 71367G102 PERELLA WEINBERG PAR | ||
| 85205L107 SPRINGWORKS THERAPEU | ||
| 87265H109 TRI POINTE HOMES INC | ||
| 902788108 UMB FINL CORP | ||
| 92846Q107 VITA COCO CO INC/THE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 971,479 | 979,318 |
| 09250J734 BLACKROCK EVENT DRIV | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,236,559 | 1,184,462 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 5,147,162 | 10,534,349 |
| 464287481 ISHARES RUSSELL MID- | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 391,185 | 360,334 |
| 592905749 METROPOLITAN WEST UN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 365,680 | 364,156 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 282,230 | 494,214 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 337,532 | 369,869 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 356,064 | 367,650 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 376,222 | 407,034 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 247,130 | 269,335 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 368,680 | 380,319 |
| 057071813 BAIRD MIDCAP INST | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 894,990 | 884,691 |
| 360873129 GOTHAM ENHANCED RETU | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 317,922 | 384,310 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 602,493 | 738,209 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 1,151,806 | 1,233,310 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 643,116 | 641,480 |
| 068278803 BARON SMALL CAP FUND | AT COST | 436,654 | 391,474 |
| 21255V406 STEPSTONE PRIVATE MA | AT COST | 320,000 | 330,938 |
| 256206103 DODGE & COX INTERNAT | AT COST | 514,530 | 558,968 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 365,680 | 376,535 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 418,006 | 388,921 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 488,634 | 533,310 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,088,044 | 1,144,605 |
| 992320200 UNITY SELECT FUND LL | AT COST | 1,275,000 | 1,275,000 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 589 |
| ROC ON PY SALES | 521 |
| ROC ON CY SALES | 68 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 249 | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,135 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 23,769 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,411 | 5,411 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,563 | 2,563 | 0 |