| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,594 | 1,297 | 1,297 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2018 BUILDING/IMPR | 2018-11-30 | 1,329,193 | 173,248 | M39 | 34,081 | ||||
| 2019 BUILDING/IMPR | 2019-12-31 | 828,743 | 84,999 | M39 | 21,249 | ||||
| 2020 BUILDING/IMPR | 2020-12-31 | 14,998 | 1,155 | M39 | 385 | ||||
| 2021 REPAIR | 2021-12-31 | 2,500 | 128 | M39 | 64 | ||||
| EQUIPMENT | 2021-12-31 | 1,674 | 478 | SL | 7 | 239 | |||
| 2022 BUILDING/IMPR | 2022-12-31 | 41,093 | 1,054 | M39 | 1,054 | ||||
| FURNITURE | 2022-12-31 | 1,858 | 265 | SL | 7 | 265 | |||
| EQUIPMENT | 2022-12-31 | 7,844 | 1,121 | SL | 7 | 1,121 | |||
| 2023 BUILDING/IMPR | 2023-12-31 | 9,888 | 11 | M39 | 254 | ||||
| EQUIPMENT | 2023-12-31 | 8,319 | 0 | SL | 7 | 1,188 | |||
| 2024 BUILDING/IMPR | 2024-12-31 | 5,224 | M39 | 6 | |||||
| EQUIPMENT | 2024-12-31 | 8,312 | SL | 7 | |||||
| COMPUTERS | 2024-12-31 | 1,220 | SL | 5 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2018 BUILDING/IMPR | 1,329,193 | 207,329 | 1,121,864 | |
| 2019 BUILDING/IMPR | 828,743 | 106,248 | 722,495 | |
| 2020 BUILDING/IMPR | 14,998 | 1,540 | 13,458 | |
| 2021 REPAIR | 2,500 | 192 | 2,308 | |
| EQUIPMENT | 1,674 | 717 | 957 | |
| 2022 BUILDING/IMPR | 41,093 | 2,108 | 38,985 | |
| FURNITURE | 1,858 | 530 | 1,328 | |
| EQUIPMENT | 7,844 | 2,242 | 5,602 | |
| 2023 BUILDING/IMPR | 9,888 | 265 | 9,623 | |
| EQUIPMENT | 8,319 | 1,188 | 7,131 | |
| 2024 BUILDING/IMPR | 5,224 | 6 | 5,218 | |
| EQUIPMENT | 8,312 | 8,312 | ||
| COMPUTERS | 1,220 | 1,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL EVENTS | 25,943 | 25,943 | ||
| INSURANCE | 14,847 | 14,847 | ||
| OFFICE EXPENSE | 11,934 | 11,934 | ||
| PAYROLL FEE | 4,174 | 4,174 | ||
| REWARD & RECOGNITION | 2,006 | 2,006 | ||
| BANK FEES | 861 | 25 | 836 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAINING FEES | 14,010 | 14,010 | |
| MEMBERSHIP | 8,668 | 8,668 | |
| OTHER INCOME | 456 | 456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 56,828 | 56,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 26,072 | 26,072 | ||
| SALES TAX | 563 | 563 |