| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 94,429 | 85,473 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 88,671 | 136,663 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 856,829 | 1,216,868 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 72,571 | 68,356 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 59,762 | 52,768 |
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,708 | 56,777 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 72,209 | 68,356 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 36,563 | 38,879 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 80,910 | 69,641 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 51,281 | 62,892 |
| 256210105 DODGE & COX INCOME F | AT COST | 189,560 | 196,728 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 91,081 | 90,590 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 137,602 | 136,583 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 96,007 | 114,886 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 136,663 | 136,412 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 50,900 | 65,830 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 87,923 | 110,885 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 101,182 | 102,789 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 194,740 | 187,836 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 38,905 | 39,321 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 76,356 | 83,344 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 40,043 | 38,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,357 | 11,357 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 51 |
| ROC ON CY SALES | 174 |
| ROUNDING | 24 |
| WASH SALE ADJ | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 8,990 | 0 | 8,990 | |
| CLASS ACTION FILING FEES | 24 | 24 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,814 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 804 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 815 | 815 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |