| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AMERICAN BEACON AHL | AT COST | 51,132 | 41,946 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 100,941 | 83,072 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 97,790 | 107,577 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 250,837 | 241,985 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 104,142 | 110,119 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,290,149 | 1,679,337 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 78,585 | 71,394 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 96,847 | 92,620 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 110,519 | 151,618 |
| 00769G543 CAMBIAR INTL EQUITY | |||
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 96,532 | 102,660 |
| 316092857 FIDELITY REAL ESTATE | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 194,006 | 186,438 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 89,763 | 88,754 |
| 557492485 MADISON MID CAP FUND | |||
| 592905749 METROPOLITAN WEST UN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 69,133 | 75,970 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 76,301 | 89,647 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 256210105 DODGE & COX INCOME F | AT COST | 260,454 | 262,370 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 56,547 | 53,817 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 85,358 | 87,209 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 78,207 | 88,830 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 118,419 | 119,928 |
| 46429B267 ISHARES U S TREASURY | AT COST | 177,575 | 180,168 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 140,224 | 153,124 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 179,107 | 180,424 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 131,843 | 143,445 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 61,539 | 55,612 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 101,330 | 111,250 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 62,683 | 55,693 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 85 |
| COST BASIS ADJ | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 295 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 654 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,127 | 1,127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 395 | 395 | 0 |