| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 33,998 | 37,033 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 41,679 | 62,938 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 358,451 | 537,672 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 30,499 | 29,615 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,805 | 23,713 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 31,560 | 30,730 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 38,084 | 48,330 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,872 | 30,189 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 23,014 | 28,226 |
| 256210105 DODGE & COX INCOME F | AT COST | 86,514 | 88,070 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 40,829 | 40,581 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 61,844 | 61,384 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 43,076 | 51,384 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 61,183 | 61,122 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,753 | 29,427 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,213 | 17,469 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 44,158 | 44,859 |
| 057071813 BAIRD MIDCAP INST | AT COST | 22,796 | 21,413 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 84,462 | 81,380 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 20,542 | 20,762 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 34,181 | 37,309 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 18,069 | 17,434 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 83 |
| ROUNDING | 17 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 341 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 187 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 362 | 362 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |