| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | AT COST | 6,020 | 15,955 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 5,320 | 4,634 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 31423A671 FEDERATED HERMES INT | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 1,593 | 1,359 |
| 592905749 METROPOLITAN WEST UN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 777 | 1,494 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 11,562 | 15,396 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 1,000 | 994 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,000 | 1,028 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 1,970 | 1,970 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 1,573 | 1,691 |
| 256210105 DODGE & COX INCOME F | AT COST | 5,000 | 4,964 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 2,500 | 2,469 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 2,000 | 2,122 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 1,000 | 1,003 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 3,000 | 3,381 |
| 46429B267 ISHARES U S TREASURY | AT COST | 3,449 | 3,414 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 2,592 | 2,783 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 1,726 | 1,881 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 1,000 | 1,101 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 1,000 | 1,020 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 1,000 | 1,002 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 1,000 | 1,075 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 3,500 | 3,456 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 2,805 | 2,829 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 36 | 36 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |