| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Beacon AHL MGD FUTS Strategy Y | 0 | 0 |
| Vanguard High Dividend Yield ETF | 0 | 0 |
| Vanguard FTSE Emerging Markets ETF | 0 | 0 |
| Vanguard Communication Services ETF | 0 | 0 |
| Schwab US Small CAP ETF | 0 | 0 |
| ISHS MSCI Intl Quality | 0 | 0 |
| Schwab US Dividend | 0 | 0 |
| Ishares Tips Bond ETF | 0 | 0 |
| Ishares S&P Small Cap 600 | 0 | 0 |
| Ishares MSCI Japan ETF | 0 | 0 |
| Ishares MSCI India Index | 0 | 0 |
| Ishares Gold ETF | 0 | 0 |
| Invesco S&P 500 Quality | 0 | 0 |
| PGIM High Yield Z | 0 | 0 |
| Pimco Income Institute | 0 | 0 |
| Stem Inc | 0 | 0 |
| Metropolitan West Total | 0 | 0 |
| Lord Abbett Short Duration | 0 | 0 |
| Hartford Strategic Income | 0 | 0 |
| Hartford Short Duration | 0 | 0 |
| Fidelty Advisor Strategy | 0 | 0 |
| Federated Hermes Strategy | 0 | 0 |
| PIMCO Enhncd LW | 0 | 0 |
| Schwab Government Money | 0 | 0 |
| IShares Core S&P 500 | 52,393 | 52,393 |
| Ishares Select Dividend | 6,632 | 6,632 |
| Vanguard S&P 500 Growth ETF | 12,313 | 12,313 |
| VANGUARD SHORT-TERM BOND | 88,165 | 88,165 |
| Vanguard Financials ETF | 16,737 | 16,737 |
| VANGUARD SMALL CAP ETF | 7,689 | 7,689 |
| VANGUARD SMALL CAP VALUE | 4,162 | 4,162 |
| VANGUARD VALUE ETF | 8,634 | 8,634 |
| CAPITAL GROUP INTRTNL | 3,503 | 3,503 |
| ISHARES CORE US | 171,513 | 171,513 |
| ISHARES TR IS 1-5 YR IN | 42,342 | 42,342 |
| ISHARES 1-3 YEAR TREASURY | 42,302 | 42,302 |
| JPMORGAN ACTIVE GROWTH | 6,888 | 6,888 |
| SCHWAB FUNDMNTL US LARGE | 7,459 | 7,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 150 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 10 | 0 | 0 | 0 |
| STATE COMMISSION FEES | 155 | 0 | 0 | 0 |
| TAX PROCESSING FEES | 171 | 0 | 0 | 0 |
| ADVISORY FEE | 1,679 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 4,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 119 | 0 | 0 | 0 |