| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,524 | 1,524 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mercer Hedge Fund Investors SP-I | AT COST | 950,000 | 950,000 |
| Dodge and Cox Income Fund | AT COST | 740,194 | 695,068 |
| Western Asset Inc | AT COST | 669,179 | 630,364 |
| Artisan International Value Fund | AT COST | 1,754,765 | 1,747,188 |
| Vanguard Institutional Index | AT COST | 4,171,742 | 5,284,221 |
| William Blair Small Mid-Cap | AT COST | 655,245 | 730,921 |
| WCM Focused International | AT COST | 1,855,522 | 1,878,383 |
| Baird S-T Bond Ins | AT COST | 352,903 | 352,163 |
| Baird Aggregate Bond | AT COST | 252,172 | 249,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Reflections Unit | 6,433,491 | 6,462,152 | 6,462,152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Filing Fees | 25 | 30 | ||
| Office expense | 3,453 | 3,453 | ||
| Investment Fees - Schwab | 30,000 | 15,000 | 15,000 | |
| Investment Fees - Busey | 8,308 | 4,154 | 4,154 | |
| Bank Service Charges | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reflections Income - 2024 | 253,493 | 253,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other accounting fees | 16,534 | 8,267 | 8,267 | |
| Tax Preparation Fees | 5,000 | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|