| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LUCKEY B TRAILERS LLC | 2016-04-12 | 21,962 | 21,962 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SAFFORD OF WARRENTON | 2016-05-06 | 17,100 | 17,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAFFORD AUTO | 2018-09-06 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SAFFORD OF WARRENTON | 2018-11-16 | 21,580 | 21,580 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GRAVEL, GRADING & FENCING FOR ARENA | 2019-12-20 | 108,136 | 43,256 | SL | 10.000000000000 | 10,814 | 0 | 0 | |
| AUTOMATIC WATER DISPENSER & ARENA WORK | 2020-06-17 | 129,091 | 45,182 | SL | 10.000000000000 | 12,909 | 0 | 0 | |
| CAPITAL SHEDS BUILDING | 2021-06-08 | 8,357 | 2,159 | SL | 10.000000000000 | 836 | 0 | 836 | |
| CAPITAL SHEDS BUILDING | 2021-06-28 | 7,818 | 1,955 | SL | 10.000000000000 | 782 | 0 | 782 | |
| CAPITAL SHEDS BUILDING | 2021-07-09 | 6,020 | 1,505 | SL | 10.000000000000 | 602 | 0 | 602 | |
| JOHN DEERE TRACTOR | 2021-11-30 | 84,000 | 35,000 | SL | 5.000000000000 | 16,800 | 0 | 16,800 | |
| CUSTOM FENCING | 2022-01-13 | 18,590 | 3,718 | SL | 10.000000000000 | 1,859 | 0 | 1,859 | |
| FOUR WHEELER | 2022-01-05 | 23,792 | 9,516 | SL | 5.000000000000 | 4,758 | 0 | 4,758 | |
| 2 SHEDS | 2023-11-09 | 9,477 | 316 | SL | 5.000000000000 | 1,895 | 0 | 1,895 | |
| GREENLINE SERVICE CORP | 2024-01-10 | 2,178 | SL | 5.000000000000 | 436 | 0 | 436 | ||
| GREENLINE SERVICE CORP | 2024-11-04 | 21,148 | SL | 5.000000000000 | 705 | 0 | 705 | ||
| BLUE RIDGE TRAILER | 2024-11-26 | 9,302 | SL | 5.000000000000 | 155 | 0 | 155 | ||
| MC FENCE & DECK | 2024-08-08 | 23,050 | SL | 10.000000000000 | 960 | 0 | 960 | ||
| TRU BUILT IMPROVEMENTS | 2024-12-19 | 22,797 | SL | 10.000000000000 | 0 | 0 | 0 | ||
| SHEEHY FORD | 2024-10-28 | 78,527 | SL | 5.000000000000 | 2,618 | 0 | 2,618 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LUCKEY B TRAILERS LLC | 21,962 | 21,962 | 0 | |
| SAFFORD OF WARRENTON | 17,100 | 17,100 | 0 | |
| LAFFORD AUTO | 10,000 | 10,000 | 0 | |
| SAFFORD OF WARRENTON | 21,580 | 21,580 | 0 | |
| GRAVEL, GRADING & FENCING FOR ARENA | 108,136 | 54,070 | 54,066 | |
| AUTOMATIC WATER DISPENSER & ARENA WORK | 129,091 | 58,091 | 71,000 | |
| CAPITAL SHEDS BUILDING | 8,357 | 2,995 | 5,362 | |
| CAPITAL SHEDS BUILDING | 7,818 | 2,737 | 5,081 | |
| CAPITAL SHEDS BUILDING | 6,020 | 2,107 | 3,913 | |
| JOHN DEERE TRACTOR | 84,000 | 51,800 | 32,200 | |
| CUSTOM FENCING | 18,590 | 5,577 | 13,013 | |
| FOUR WHEELER | 23,792 | 14,274 | 9,518 | |
| 2 SHEDS | 9,477 | 2,211 | 7,266 | |
| GREENLINE SERVICE CORP | 2,178 | 436 | 1,742 | |
| GREENLINE SERVICE CORP | 21,148 | 705 | 20,443 | |
| BLUE RIDGE TRAILER | 9,302 | 155 | 9,147 | |
| MC FENCE & DECK | 23,050 | 960 | 22,090 | |
| TRU BUILT IMPROVEMENTS | 22,797 | 0 | 22,797 | |
| SHEEHY FORD | 78,527 | 2,618 | 75,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 621 | 0 | 0 | 621 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 202 | 0 | 0 | 202 |
| BOARDING | 66,860 | 0 | 0 | 66,860 |
| CONTRACT LABOR | 406,636 | 0 | 0 | 406,636 |
| FEED | 155,691 | 0 | 0 | 155,691 |
| MISCELLANEOUS EXPENSES | 4,542 | 0 | 0 | 4,542 |
| OFFICE EXPENSES | 1,255 | 0 | 0 | 1,255 |
| SUPPLIES | 241,613 | 0 | 0 | 241,613 |
| VEHICLE EXPENSE | 9,816 | 0 | 0 | 9,816 |
| VETERINARY | 459,732 | 0 | 0 | 459,732 |
| ADOPTION FEES | 14 | 0 | 0 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 7,440 | 0 | 0 | 7,440 |